| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL AND ACCOUNTING | 1,725 | 875 | 850 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHWAB US AGGREGATE BOND | 91,635 | 80,167 |
| INVESCO BULLETSHARES 2025 CORPORATE BOND | 54,264 | 50,541 |
| VANGUARD INTERMEDIATE | 77,155 | 66,073 |
| INVESCO BULLETSHARES 2026 CORPORATE BOND | 53,212 | 48,178 |
| INVESCO BULLETSHARES 2027 CORPORATE BOND | 10,918 | 10,193 |
| JPMORGAN MORTGAGE-BACKED SECURITIES | 70,702 | 74,793 |
| GOLDMAN SACHS GQG PTNRS | 37,146 | 33,485 |
| WASATACH EMERGING MARKETS | 20,000 | 20,646 |
| ISHARES INTERNTINL | 62,712 | 63,400 |
| ISHARES 10-20 YEAR TSURY | 41,741 | 40,407 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHWAB S&P 500 INDEX FD | 49,681 | 93,387 |
| INVESCO S&P SMALLCAP | 25,848 | 59,448 |
| ISHARES CURRENCY HEDG | 91,383 | 112,265 |
| SCHWAB US DIVIDEND | 117,900 | 177,514 |
| INVESCO NASDAQ 100 ETF | 51,274 | 81,799 |
| SCHWAB FUNDAMNTL INTRNL | 36,886 | 35,862 |
| VANGUARD FTSE EMERGING | 20,895 | 22,082 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEE | 1,100 | 0 | 1,100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 16,989 | 16,989 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 518 | 518 | 0 | |
| EXCISE TAX ON INVESTMENT INCOME | 157 | 0 | 0 |