| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,250 | 1,250 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908611 VANGUARD SMALL-CAP V | AT COST | 33,300 | 36,861 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 68,435 | 58,904 |
| 922908736 VANGUARD GROWTH ETF | AT COST | 91,807 | 173,616 |
| 922908744 VANGUARD VALUE ETF | AT COST | 134,665 | 206,715 |
| 46138E511 INVESCO PREFERRED ET | AT COST | 7,549 | 6,411 |
| 46138E784 INVESCO EMERGING MAR | AT COST | 5,221 | 4,658 |
| 464287176 ISHARES TIPS BOND ET | AT COST | 8,293 | 7,459 |
| 464288513 ISHARES IBOXX$ HIGH | |||
| 921937819 VANGUARD INTERMEDIAT | |||
| 464288588 ISHARES MBS ETF | AT COST | 119,196 | 108,457 |
| 464288661 ISHARES 3-7 YEAR TRE | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 74,463 | 87,499 |
| 92189H300 VANECK VECTORS J.P | |||
| 464287242 ISHARES IBOXX INVEST | |||
| 922908595 VANGUARD SMALL-CAP G | AT COST | 22,271 | 28,286 |
| 92206C409 VANGUARD SHORT-TERM | AT COST | 50,913 | 50,082 |
| 233051432 XTRACKERS USD HIGH Y | |||
| 92206C870 VANGUARD INTRMDIATE- | AT COST | 43,233 | 42,864 |
| 92189F437 VANECK VECTORS FALLE | |||
| 808524862 SCHWAB SHORT-TERM U. | AT COST | 60,650 | 60,174 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 49,439 | 42,355 |
| 78468R663 SPDR BLOOMBERG BARCL | |||
| 92203J407 VANGUARD TOTAL INTER | AT COST | 24,478 | 24,525 |
| 92206C706 VANGUARD INTERMEDIAT | AT COST | 27,747 | 27,318 |
| Description | Amount |
|---|---|
| TAX COST ADJ | 965 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 35 | 0 | 35 |
| Description | Amount |
|---|---|
| TYE INCOME ADJ | 155 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 8,185 | 4,911 | 3,274 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 228 | 228 | 0 | |
| EXCISE TAX - PRIOR YEAR | 43 | 0 | 0 | |
| EXCISE TAX ESTIMATES | 696 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 146 | 146 | 0 |