| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PREPARATION FEES | 1,350 | 675 | 675 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ARTISAN HIGH INCOME FUND | 285,596 | 273,891 |
| FROST CREDIT FUND INST CL | 150,896 | 145,974 |
| FROST TOTAL RETURN BOND FUND C | ||
| FIDELITY CONSERVATIVE INC BOND | ||
| VANGUARD ST INV GRADE | 1,213,667 | 1,183,013 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COHEN & STEERS INST REALTY | AT COST | 400,863 | 390,368 |
| T ROWE PRICE INTL DISCOVERY | |||
| ISHARES S&P 500 STK INDEX FUND | AT COST | 2,112,425 | 2,872,802 |
| ISHARES MSCI EAFE ETF | AT COST | 380,474 | 396,423 |
| ISHARES RUSSELL MID-CAP GROWTH | AT COST | 305,887 | 455,413 |
| ISHARES S&P MIDCAP 400/VALUE E | AT COST | 388,019 | 460,852 |
| SCHWAB US DIVIDEND EQUITY ETF | AT COST | 691,361 | 739,088 |
| VANGUARD FTSE EMERGING MARKETS | |||
| VANGUARD GROWTH ETF | AT COST | 689,106 | 927,184 |
| HARTFORD WORLD BOND FD INSTL | |||
| ISHARES 20 YEAR TREASURY BOND | |||
| VANGUARD SMALL-CAP EFT | AT COST | 355,908 | 390,215 |
| BAIRD AGGREGATE BD FD INSTL | AT COST | 2,370,616 | 2,339,105 |
| FROST TOTAL RETURN BOND FUND I | AT COST | 2,407,410 | 2,346,377 |
| GOLDMAN SACHS GQG PARTNERS INT | AT COST | 413,480 | 389,005 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERAL ASSETS | 12 | 12 | 3,001,202 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INTANGIBLE COST | 31,984 | 31,984 | 0 | |
| TAX RENDITION | 286 | 286 | 0 | |
| MINERAL FEE | 39,754 | 39,754 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL AND GAS INCOME | 646,792 | 646,792 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROYALTY - PRODUCTION TAX | 5,779 | 5,779 | 0 | |
| ROYALTY - AD VALOREM TAX | 15,268 | 15,268 | 0 | |
| FEDERAL ESTIMATES | 6,603 | 0 | 0 |