| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE - BOA | 2,000 | 1,200 | 800 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2008-08-29 | 17,500 | L |
| Identifier | Return Reference | Explanation |
|---|---|---|
| FEDERAL FOOTNOTE | PART VIII LIST OF OFFICERS AND DIRECTORS | THE COMPENSATION SHOWN ON THE RETURN THAT IS PAID TO BANK OF AMERICA, N.A. AS CORPORATE TRUSTEE IS NOT CALCULATED BASED UPON AN HOURLY RATE FOR THE TIME SPENT BY THE TRUSTEE; RATHER, BANK OF AMERICA'S COMPENSATION AS CORPORATE TRUSTEE IS CALCULATED USING A MARKET VALUE FEE SCHEDULE. THE TRUST OFFICER'S TIME SPENT PERFORMING ADMINISTRATIVE RESPONSIBILITIES FOR THIS FOUNDATION AVERAGES ONE HOUR PER WEEK. IN ADDITION, TIME IS SPENT BY OTHER STAFF MEMBERS FOR RECORDKEEPING, INVESTMENT MANAGEMENT, INCOME COLLECTION, RENDERING STATEMENTS AND ACCOUNTINGS, REGULATORY REPORTING, REGULATORY COMPLIANCE, AND TAX SERVICES. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287507 ISHARES CORE S&P MID | 714,220 | 1,470,204 |
| 464287655 ISHARES TR RUSSELL 2 | 695,945 | 1,301,454 |
| 921943858 VANGUARD FTSE DEVELO | 2,069,921 | 2,537,138 |
| 922042858 VANGUARD FTSE EMERGI | 1,123,470 | 1,209,603 |
| 202671913 AGGREGATE BOND COMMO | 1,611,125 | 1,539,320 |
| 207543877 SMALL CAP GROWTH LEA | 805,135 | 839,907 |
| 29099J109 EMERGING MARKETS STO | 1,573,022 | 1,424,627 |
| 303995997 SMALL CAP VALUE COMM | 979,104 | 995,063 |
| 323991307 MID CAP GROWTH COMMO | 1,736,439 | 1,701,507 |
| 45399C107 DIVIDEND INCOME COMM | 3,594,141 | 3,207,876 |
| 99Z466197 INTERNATIONAL FOCUSE | 2,394,753 | 2,576,337 |
| 464287226 ISHARES CORE U.S. AG | 1,050,332 | 940,996 |
| 00203H859 AQR MANAGED FUTURES | 532,327 | 482,819 |
| 03875R205 ARBITRAGE FUNDS CL I | 496,812 | 507,921 |
| 64128R608 NEUBERGER BERMAN LON | 684,474 | 882,745 |
| 74925K581 BOSTON PARTNERS LONG | 115,000 | 94,389 |
| 922908363 VANGUARD 500 INDEX F | 3,214,183 | 7,818,133 |
| 00203H446 AQR LONG SHORT EQUIT | 380,460 | 448,159 |
| 46138B103 INVESCO DB COMMODITY | 111,981 | 162,509 |
| 99Z639934 LARGE CAP CORE COMMO | 1,351,950 | 1,547,093 |
| 99Z639942 MID CAP CORE COMMON | 1,736,426 | 1,926,107 |
| 77954Q403 T ROWE PRICE BLUE CH | 632,606 | 1,038,221 |
| 74440Y884 PGIM HIGH YIELD FUND | 301,437 | 280,831 |
| 99Z639959 SMALL CAP CORE COMMO | 480,003 | 538,256 |
| 99Z665806 MID CAP VALUE COMMON | 1,542,690 | 1,517,444 |
| 52469H255 CLEARBRIDGE LARGE CA | 632,606 | 921,433 |
| 589509207 THE MERGER FUND CL I | 474,528 | 494,406 |
| 74256W584 PRINCIPAL MIDCAP FUN | 572,320 | 1,037,775 |
| 09260B374 BLACKROCK STRATEGIC | 469,925 | 467,609 |
| 09260C703 BLACKROCK GLOBAL LON | 215,000 | 203,036 |
| 74676P672 PUTNAM ULTRA SHORT D | 143,805 | 144,662 |
| 524686664 BRANDYWINEGLBL GLBL |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 99Z322911 ROYALTY INT SHAKESCE | 1 | 1 | 42 |
| 9O1658640 OIL GAS OR OTHER MIN | 1 | 1 | 1,024,105 |
| Description | Amount |
|---|---|
| CTF TIMING ADJUSTMENT | 28,741 |
| NET ROUNDING | 4 |
| ROC BASIS ADJUSTMENT | 1,703 |
| PTRSHP ADJMT - TIMING | 8,481 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| O&G ROYALTY: | 0 | 0 | ||
| * PRODUCTION TAXES | 7,919 | 7,919 | 0 | |
| * LEASE OPERATING | 15,619 | 15,619 | 0 | |
| * AD VALOREM TAXES | 4,255 | 4,255 | 0 | |
| * AVT CONSULTANT FEE | 1,657 | 1,657 | 0 | |
| OTHER ALLOCABLE - CTF | 15,644 | 15,644 | 0 | |
| FROM PARTNERSHIP | 1,403 | 0 | ||
| NONRENTAL PROPERTY EXPENSE | 920 | 920 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GROSS O&G ROYALTY INCOME | 222,081 | 222,081 | |
| INTEREST - O&G | 118 | 118 | |
| FROM PARTNERSHIP | 4,546 |
| Description | Amount |
|---|---|
| NET INCOME ADJUSTMENT | 7,976 |
| PARTNERSHIP ADJUSTMENT | 8,481 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANTMAKING FEES - BOA | 205,915 | 205,915 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 18,516 | 18,516 | 0 | |
| NON-RENTAL PROPERTY TAXES | 2,168 | 2,168 | 0 | |
| EXCISE TAX - PRIOR YEAR | 580 | 0 | 0 | |
| EXCISE TAX ESTIMATES | 31,500 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 7,715 | 7,715 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 4,538 | 4,538 | 0 |