| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE US AGGR | |||
| 464287804 ISHARES CORE S&P SMA | |||
| 46432F339 ISHARES EDGE MSCI US | AT COST | 13,617 | 24,931 |
| 921943858 VANGUARD FTSE DEV MK | |||
| 922031786 VANGUARD LONG-TERM T | AT COST | 4,336 | 2,869 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 6,813 | 7,264 |
| 641224415 NEUBERGER BERMAN EME | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 4,217 | 7,198 |
| 957663503 WESTERN ASSET CORE P | |||
| 592905509 METROPOLITAN WEST T/ | AT COST | 14,335 | 11,818 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 12,304 | 21,781 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 10,565 | 15,595 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 17,433 | 14,845 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 17,356 | 14,958 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 6,834 | 7,037 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 4,127 | 3,589 |
| 922042858 VANGUARD FTSE EMERGI | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00771X419 GQG PART EMERG MKTS | AT COST | 3,277 | 3,529 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 4,705 | 4,849 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 2,929 | 3,151 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 15,022 | 14,904 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 79 |
| COST BASIS ADJUSTMENT | 44 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 100 | 0 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 176 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 49 | 49 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 14 | 14 | 0 |