| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F339 ISHARES EDGE MSCI US | AT COST | 97,226 | 160,450 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 32,321 | 41,975 |
| 921943858 VANGUARD FTSE DEV MK | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 32,462 | 42,654 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 113,631 | 97,579 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 91,690 | 77,094 |
| 957663503 WESTERN ASSET CORE P | |||
| 46653M849 JOHCM INTERNATIONAL | AT COST | 31,083 | 24,530 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 80,669 | 94,799 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 115,964 | 96,858 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 82,686 | 139,517 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 45,107 | 48,123 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 30,017 | 18,776 |
| 641224415 NEUBERGER BERMAN EME | |||
| 922042858 VANGUARD FTSE EMERGI | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00771X419 GQG PART EMERG MKTS | AT COST | 23,120 | 24,896 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 30,818 | 31,767 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 18,883 | 20,425 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 97,997 | 97,227 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 533 |
| COST BASIS ADJUSTMENT | 269 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 250 | 0 | 250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 324 | 324 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 103 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 483 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 94 | 94 | 0 |