| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 921943858 VANGUARD FTSE DEV MK | |||
| 922042858 VANGUARD FTSE EMERGI | |||
| 46432F339 ISHARES EDGE MSCI US | AT COST | 5,845 | 7,479 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 3,911 | 3,320 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 829 | 785 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 2,408 | 2,162 |
| 641224415 NEUBERGER BERMAN EME | |||
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 4,835 | 4,201 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 3,991 | 4,556 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 1,139 | 807 |
| 27826A144 PARAMETRIC VOL RSK P | AT COST | 2,394 | 2,698 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 1,483 | 1,081 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 4,951 | 4,170 |
| 957663503 WESTERN ASSET CORE P | |||
| 464285204 ISHARES GOLD TRUST | AT COST | 510 | 743 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 1,848 | 2,063 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 3,603 | 6,475 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 1,821 | 1,904 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 624 | 533 |
| 957663669 WESTERN ASSET CORE P | |||
| 36256V783 GMO RESOURCES FUND $ | AT COST | 825 | 575 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 1,004 | 1,082 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 1,432 | 1,476 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 886 | 953 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 4,220 | 4,187 |
| Description | Amount |
|---|---|
| ROUNDING | 12 |
| PY RETURN OF CAPITAL ADJUSTMENT | 21 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 50 | 0 | 50 | |
| INVESTMENT EXPENSES - PROCEEDS | 2 | 2 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 17 | 17 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 13 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 5 | 5 | 0 |