| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F339 ISHARES EDGE MSCI US | AT COST | 24,048 | 41,315 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 9,248 | 10,506 |
| 921943858 VANGUARD FTSE DEV MK | |||
| 464287176 ISHARES BARCLAYS TIP | AT COST | 3,424 | 2,877 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 7,062 | 5,966 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 25,669 | 23,010 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 26,852 | 23,184 |
| 957663503 WESTERN ASSET CORE P | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 23,964 | 35,909 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 4,573 | 4,329 |
| 922042858 VANGUARD FTSE EMERGI | |||
| 592905509 METROPOLITAN WEST T/ | AT COST | 21,592 | 18,318 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 21,787 | 24,883 |
| 464285204 ISHARES GOLD TRUST | AT COST | 2,720 | 3,961 |
| 27826A144 PARAMETRIC VOL RSK P | AT COST | 13,271 | 14,888 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 6,239 | 4,453 |
| 641224415 NEUBERGER BERMAN EME | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 7,928 | 11,383 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 12,029 | 11,928 |
| 957663669 WESTERN ASSET CORE P | |||
| 36256V783 GMO RESOURCES FUND $ | AT COST | 4,565 | 3,172 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 5,543 | 5,968 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 7,705 | 7,942 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 4,891 | 5,260 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 23,285 | 23,102 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 51 |
| PY RETURN OF CAPITAL ADJUSTMENT | 118 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 100 | 0 | 100 | |
| INVESTMENT EXPENSES - PROCEEDS | 10 | 10 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 94 | 94 | 0 | |
| FEDERAL ESTIMATES - INCOME | 38 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 28 | 28 | 0 |