| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287465 ISHARES MSCI EAFE IN | AT COST | 36,690 | 48,088 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 46432F339 ISHARES EDGE MSCI US | AT COST | 55,079 | 102,396 |
| 46432F396 ISHARES EDGE MSCI US | |||
| 78462F103 SPDR S&P 500 ETF TRU | AT COST | 35,396 | 146,520 |
| 7495200D5 KT INTER-TERM FIXED | AT COST | 96,859 | 96,926 |
| 464287234 ISHARES MSCI EMERGIN | |||
| 81369Y803 TECHNOLOGY SELECT SE | |||
| 81369Y860 REAL ESTATE SELECT S | AT COST | 27,776 | 23,263 |
| 464287507 ISHARES CORE S&P MID | AT COST | 35,002 | 79,445 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 27,903 | 116,057 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 57,385 | 69,362 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 76,306 | 97,778 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 21,000 | 21,859 |
| 27826A144 PARAMETRIC VOL RSK P | AT COST | 25,000 | 29,824 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 15,000 | 16,544 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 17,000 | 18,313 |
| 912796Z28 UNITED STATES TREAS | |||
| 09260B747 BLACKROCK FLOATING R | AT COST | 15,000 | 14,969 |
| 808524797 SCHWAB US DIVIDEND E | AT COST | 75,858 | 76,141 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 251 | 251 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 218 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 403 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 40 | 40 | 0 |