| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,050 | 2,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F339 ISHARES EDGE MSCI US | AT COST | 49,756 | 108,095 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 16,161 | 28,568 |
| 921943858 VANGUARD FTSE DEV MK | |||
| 922042858 VANGUARD FTSE EMERGI | |||
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 39,778 | 63,784 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 60,600 | 51,922 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 75,642 | 65,238 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 49,221 | 94,189 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 14,035 | 15,983 |
| 641224415 NEUBERGER BERMAN EME | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 15,907 | 29,580 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 75,322 | 65,722 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 18,085 | 12,636 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 25,807 | 33,975 |
| 957663503 WESTERN ASSET CORE P | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00771X419 GQG PART EMERG MKTS | AT COST | 16,136 | 17,286 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 20,727 | 21,365 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 13,203 | 14,281 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 66,001 | 65,482 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 347 |
| ROC ADJUSTMENT ON CY SALES | 179 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 600 | 0 | 600 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 219 | 219 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 603 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 65 | 65 | 0 |