| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46647PCB0 JPMORGAN CHASE & CO. | 40,278 | 40,442 |
| 91282CBR1 U.S. TREASURY NOTE 0 | ||
| 91282CCL3 U.S. TREASURY NOTE 0 | ||
| 912828ZN3 U.S. TREASURY NOTE 0 | 87,248 | 84,458 |
| 912828ZV5 U.S. TREASURY NOTE 0 | 292,802 | 282,608 |
| 912828ZE3 U.S. TREASURY NOTE 0 | 227,766 | 221,012 |
| 91282CAE1 U.S. TREASURY NOTE 0 | 84,217 | 78,992 |
| 91282CBW0 U.S. TREASURY NOTE 0 | 554,420 | 546,089 |
| 91282CBS9 U.S. TREASURY NOTE 1 | 119,030 | 113,905 |
| 91282CBZ3 U.S. TREASURY NOTE 1 | 129,252 | 123,476 |
| 91282CCE9 U.S. TREASURY NOTE 1 | 129,172 | 123,858 |
| 91282CCS8 U.S. TREASURY NOTE 1 | 154,238 | 141,989 |
| 91282CEC1 U.S. TREASURY NOTE 1 | 62,707 | 81,756 |
| 91282CEB3 U.S. TREASURY NOTE 1 | 404,967 | 399,393 |
| 00912XAX2 AIR LEASE CORP 2.75% | ||
| 015271AY5 ALEXANDRIA REAL ESTA | 50,905 | 47,431 |
| 032095AJ0 AMPHENOL CORP 2.8% 0 | 43,954 | 43,038 |
| 00206RMM1 AT&T INC. 2.55% 12/0 | 30,975 | 29,094 |
| 05329WAQ5 AUTONATION INC 4.75% | 50,178 | 49,435 |
| 05526DBP9 B.A.T. CAPITAL CORPO | 34,031 | 34,250 |
| 06051GJQ3 BANK OF AMERICA CORP | 39,428 | 39,714 |
| 06051GJK6 BANK OF AMERICA CORP | 43,555 | 43,818 |
| 06368BQ68 BANK OF MONTREAL HYB | ||
| 06368EDC3 BANK OF MONTREAL HYB | 44,285 | 44,371 |
| 06406RAE7 BANK OF NEW YORK MEL | ||
| 05526DBJ3 BAT CAPITAL CORP 3.2 | 24,704 | 24,625 |
| 09062XAH6 BIOGEN INC. 2.25% 05 | ||
| 097023DG7 BOEING COMPANY (THE) | 25,564 | 25,447 |
| 10373QAZ3 BP CAP MARKETS AMERI | 15,102 | 14,779 |
| 11135FBD2 BROADCOM INC. 5.0% 0 | 31,322 | 31,332 |
| 120568BC3 BUNGE LIMITED FINANC | 45,165 | 43,427 |
| 120568AZ3 BUNGE LTD FINANCE CO | 33,150 | 32,463 |
| 14040HBU8 CAPITAL ONE FINANCIA | ||
| 14040HCG8 CAPITAL ONE FINANCIA | 36,560 | 33,519 |
| 14149YAY4 CARDINAL HEALTH, INC | ||
| 172967NA5 CITIGROUP INC. HYBRI | 54,215 | 54,321 |
| 172967LP4 CITIGROUP INC. HYBRI | 37,937 | 37,416 |
| 189054AW9 CLOROX COMPANY (THE) | 36,479 | 35,144 |
| 20030NBM2 COMCAST CORPORATION | 52,326 | 49,349 |
| 209111FX6 CON EDISON CO OF NY | 52,611 | 50,623 |
| 209111FS7 CONSOLIDATED EDISON | 36,748 | 35,196 |
| 22822VAV3 CROWN CASTLE INTL CO | 65,880 | 66,474 |
| 24703TAE6 DELL INT LLC / EMC C | 27,540 | 27,409 |
| 23338VAM8 DTE ELECTRIC COMPANY | 18,352 | 16,794 |
| 278642AS2 EBAY INC. 2.75% 01/3 | ||
| 29250NBH7 ENBRIDGE INC 1.6% 10 | 68,863 | 69,365 |
| 29273RAS8 ENERGY TRANSFER PART | ||
| 29379VBV4 ENTERPRISE PRODUCTS | 49,881 | 50,953 |
| 298785JL1 EUROPEAN INVESTMENT | 56,794 | 50,627 |
| 337738AU2 FISERV, INC. 3.5% 07 | 33,500 | 32,493 |
| 35137LAL9 FOX CORP 3.5% 04/08/ | 63,049 | 62,809 |
| 361448BF9 GATX CORP 4.0% 06/30 | 33,304 | 31,195 |
| 37045VAN0 GENERAL MOTORS CO 4. | 10,019 | 9,914 |
| 37045XBG0 GENERAL MOTORS FINAN | 14,206 | 14,283 |
| 37045XDV5 GENERAL MOTORS FINL | 30,116 | 30,255 |
| 45866FAN4 INTERCONTINENTAL EXC | 55,069 | 51,779 |
| 46647PAM8 JPMORGAN CHASE & CO. | 9,966 | 9,749 |
| 46647PBW5 JPMORGAN CHASE & CO. | 33,648 | 33,776 |
| 46647PBZ8 JPMORGAN CHASE & CO. | ||
| 500769JD7 KFW 1.75% 09/14/2029 | 33,789 | 31,238 |
| 571748BG6 MARSH & MCLENNAN COM | 10,374 | 9,953 |
| 606822AT1 MITSUBISHI UFJ FINAN | ||
| 617474AA9 MORGAN STANLEY HYBRI | ||
| 617474AA9A MORGAN STANLEY HYBR | ||
| 64110DAK0 NETAPP, INC. 2.7% 06 | 78,734 | 75,942 |
| 65339KBU3 NEXTERA ENERGY CAPIT | ||
| 68389XBU8 ORACLE CORPORATION 2 | 10,774 | 10,640 |
| 68389XBV6 ORACLE CORPORATION 2 | ||
| 68389XBD6 ORACLE CORPORATION 3 | 15,391 | 14,708 |
| 718172AV1 PHILIP MORRIS INTERN | ||
| 693475AZ8 PNC FINANCIAL SERVIC | 121,279 | 116,894 |
| 74949LAB8 RELX CAPITAL INC 3.5 | ||
| 776743AJ5 ROPER TECHNOLOGIES, | 77,252 | 74,145 |
| 828807CV7 SIMON PROPERTY GROUP | 38,071 | 38,177 |
| 83088MAL6 SKYWORKS SOLUTIONS, | 16,608 | 15,461 |
| 00914AAB8 SRS CCD 26745899 MTN | 20,869 | 20,741 |
| 855244AN9 STARBUCKS CORP 3.1% | ||
| 855244AP4 STARBUCKS CORP 3.5% | 28,134 | 27,333 |
| 86562MAY6 SUMITOMO MITSUI FINA | 30,856 | 30,368 |
| 891160MJ9 TORONTO-DOMINION BAN | 42,111 | 41,244 |
| 89352HBA6 TRANSCANADA PIPELINE | ||
| 89788NAA8 TRUIST FINANCIAL COR | 81,869 | 83,053 |
| 91282CDY4 U.S. TREASURY NOTE 1 | 348,762 | 331,626 |
| 912828W71 U.S. TREASURY NOTE 2 | ||
| 91282CEK3 U.S. TREASURY NOTE 2 | ||
| 91324PBZ4 UNITEDHEALTH GROUP I | ||
| 918204BC1 VF CORP 2.95% 04/23/ | ||
| 95000U2K8 WELLS FARGO & COMPAN | 43,551 | 43,849 |
| 277907200 EATON VANCE INCOME F | 514,258 | 517,365 |
| 31420B300 FEDERATED HERMES INS | 522,755 | 514,721 |
| 91282CDJ7 U.S. TREASURY NOTE 1 | 173,831 | 165,406 |
| 458140CG3 INTEL CORPORATION 5. | 98,302 | 95,780 |
| 125523BZ2 CIGNA CORPORATION 4. | 82,209 | 84,087 |
| 101137AV9 BOSTON SCIENTIFIC CO | ||
| 26442CBA1 DUKE ENERGY CAROLINA | 66,075 | 66,622 |
| 539830BC2 LOCKHEED MARTIN CORP | 60,294 | 58,688 |
| 00287YAQ2 ABBVIE INC. 3.6% 05/ | 60,587 | 61,035 |
| 14040HCU7 CAPITAL ONE FINANCIA | 53,646 | 55,133 |
| 91324PEJ7 UNITEDHEALTH GROUP I | 48,371 | 47,393 |
| 278642AW3 EBAY INC 2.7% 03/11/ | 42,773 | 43,466 |
| 126650DG2 CVS HEALTH CORPORATI | 40,835 | 40,609 |
| 87165BAG8 SYNCHRONY FINANCIAL | 38,633 | 39,615 |
| 06051GHY8 BANK OF AMERICA CORP | 39,053 | 40,176 |
| 45866FAD6 INTERCONTINENTAL EXC | 35,528 | 35,873 |
| 6174468V4 MORGAN STANLEY HYBRI | 35,812 | 36,669 |
| 718172CZ0 PHILIP MORRIS INTERN | 32,804 | 33,685 |
| 254709AL2 DISCOVER FINANCIAL S | 33,868 | 34,341 |
| 00914AAM4 AIR LEASE CORP 1.875 | 34,102 | 34,568 |
| 89114QCH9 TORONTO-DOMINION BAN | 34,448 | 34,488 |
| 91324PER9 UNITEDHEALTH GROUP I | 30,141 | 29,762 |
| 63111XAD3 NASDAQ, INC. 1.65% 0 | 30,497 | 30,681 |
| 46647PCM6 JPMORGAN CHASE & CO. | ||
| 822582BE1 SHELL INTERNATIONAL | ||
| 91282CAV3 U.S. TREASURY NOTE 0 | 30,709 | 29,491 |
| 91282CDP3 U.S. TREASURY NOTE 1 | 30,027 | 29,423 |
| 91282CDF5 U.S. TREASURY NOTE 1 | 30,099 | 29,629 |
| 91282CBL4 U.S. TREASURY NOTE 1 | 30,246 | 29,029 |
| 91282CCR0 U.S. TREASURY NOTE 1 | 29,847 | 29,512 |
| 95000U2F9 WELLS FARGO & COMPAN | 28,725 | 29,342 |
| 91282CKA8 U.S. TREASURY BOND 4 | 200,398 | 199,143 |
| 62947QBC1 NXP BV/NXP FUNDING L | 60,022 | 61,307 |
| 61744YAK4 MORGAN STANLEY HYBRI | 43,443 | 44,104 |
| 91159HJN1 U.S. BANCORP HYBRID | 40,260 | 39,898 |
| 10373QCA6 BP CAPITAL MARKETS A | 39,915 | 38,694 |
| 06418JAC5 BANK OF NOVA SCOTIA | 38,402 | 38,564 |
| 6174468G7 MORGAN STANLEY HYBRI | 32,338 | 32,769 |
| 756109BT0 REALTY INCOME CORPOR | 31,512 | 31,746 |
| 822905AC9 SHELL FINANCE US INC | 29,472 | 28,624 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WALT DISNEY COMPANY (THE) CMN | ||
| APPLE INC. | ||
| 09253F879 ISHARES MSCI EAFE IN | 1,542,588 | 1,602,664 |
| 85749T202 STATE STREET EMERGIN | 230,461 | 223,007 |
| 85749T889 STATE STREET HEDGED | ||
| 037833100 APPLE INC. CMN | ||
| 31635V729 FIDELITY LARGE CAP V | 2,296,579 | 2,648,996 |
| 31635V729A FIDELITY LARGE CAP | 1,815,919 | 3,013,294 |
| 464287655 ISHARES RUSSELL 2000 | 441,896 | 501,451 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 38147X838 GS TACTICAL TILT OVE | AT COST | 298,204 | 291,497 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| USD | 255,856 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 67,174 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED CONTRIBUTIONS | 2,500,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 27,172 | 27,172 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON QUALIFIED FOR | 3,482 | 3,482 | 0 |