| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 15,993 | 15,993 |
| AGNICO EAGLE MINES LTD | 6,726 | 6,726 |
| ALPHABET INC | 55,654 | 55,654 |
| AMAZON COM INC | 46,511 | 46,511 |
| AMERICAN EXPRESS COMPANY | 11,872 | 11,872 |
| AMPHENOL CORP CL A NEW | 16,251 | 16,251 |
| APPLE INC | 107,681 | 107,681 |
| ASTRAZENECA | 11,335 | 11,335 |
| BLACKROCK INC | 18,452 | 18,452 |
| BOSTON SCIENTIFIC CORP | 20,276 | 20,276 |
| BROADCOM INC | 27,125 | 27,125 |
| CATERPILLAR INC DEL | 14,148 | 14,148 |
| CENCORA INC | 6,291 | 6,291 |
| CONOCOPHILLIPS | 7,140 | 7,140 |
| CONSOLIDATED EDISON INC | 17,400 | 17,400 |
| COSTCO WHOLESALE CRP | 37,567 | 37,567 |
| D R HORTON INC | 3,635 | 3,635 |
| ELI LILLY & CO | 33,196 | 33,196 |
| ENTERGY CORP | 13,041 | 13,041 |
| EXXON MOBIL CORP | 32,809 | 32,809 |
| FERRARI NV | 10,621 | 10,621 |
| FIFTH THIRD BANCORP | 12,895 | 12,895 |
| FRANKLIN TEMPLETON ETF | 2,704 | 2,704 |
| FRANKLIN FTSE UK ETF | 41,747 | 41,747 |
| FRANKLIN TEMPLETON ETF TR SHS | 19,325 | 19,325 |
| FRANKLIN FTSE JAPAN ETF | 42,228 | 42,228 |
| FREEPORT-MCMORAN INC | 2,628 | 2,628 |
| GILEAD SCIENCES INC | 11,546 | 11,546 |
| HCA HEALTHCARE INC | 5,703 | 5,703 |
| HILTON WORLDWIDE HOLDINGS INC | 13,099 | 13,099 |
| HOME DEPOT INC | 21,394 | 21,394 |
| HONEYWELL INTL INC | 8,132 | 8,132 |
| HOWMET AEROSPACE INC | 11,484 | 11,484 |
| INTERCONTINENTAL EXCHANGE INC | 10,431 | 10,431 |
| INTERACTIVE BROKERS GROUP | 11,660 | 11,660 |
| INTL BUSINESS MACHINES | 10,772 | 10,772 |
| INVESCO EMERGING MARKETS SOVEREIGN DEBT ETF | 13,438 | 13,438 |
| INVESCO PREFERRED ETF | 9,005 | 9,005 |
| ISHARES 20+ YEAR TREASURY BOND ETF | 29,168 | 29,168 |
| ISHARES EDGE MSCI MIN | 3,073 | 3,073 |
| ISHARES IBOXX $ INVT GRADE CORP BD | 45,193 | 45,193 |
| ISHARES INC CORE MSCI EMERGING MKTS ETF | 20,575 | 20,575 |
| ISHARES MBS ETF | 117,900 | 117,900 |
| ISHARES MSCI EUROZONE ETF | 25,677 | 25,677 |
| ISHARES MSCI SWEDEN ETF | 971 | 971 |
| ISHARES MSCI SWITZERLAND | 6,802 | 6,802 |
| ISHARES TIPS BOND ETF | 22,695 | 22,695 |
| JOHNSON CONTROLS INTER | 11,997 | 11,997 |
| J.P. MORGAN EXCHANGE | 61,230 | 61,230 |
| JPMORGAN CHASE & CO | 42,189 | 42,189 |
| KENVUE INC | 3,288 | 3,288 |
| MARTIN MARIETTA MATLS | 8,264 | 8,264 |
| MCDONALDS CORP | 11,016 | 11,016 |
| META PLATFORMS INC | 13,467 | 13,467 |
| MICRON TECHNOLOGY INC | 7,322 | 7,322 |
| MICROSOFT CORP | 96,945 | 96,945 |
| NETFLIX COM INC | 16,044 | 16,044 |
| NVIDIA | 87,960 | 87,960 |
| PALO ALTO NETWORKS INC | 20,561 | 20,561 |
| PARKER HANNIFIN CORP | 22,261 | 22,261 |
| PRINCIPAL FINANCIAL GROUP | 5,806 | 5,806 |
| PROCTER & GAMBLE CO | 15,927 | 15,927 |
| PROGRESSIVE CRP OHIO | 27,555 | 27,555 |
| PROLOGIS INC | 10,041 | 10,041 |
| ROSS STORES INC COM | 12,858 | 12,858 |
| RTX CORP | 11,456 | 11,456 |
| S&P GLOBAL INC | 18,925 | 18,925 |
| SCHLUMBERGER LTD | 3,489 | 3,489 |
| SCHWAB SHORT TERM US TREASURY ETF | 65,564 | 65,564 |
| SEAGATE TECH HLDGS PUB | 9,408 | 9,408 |
| SERVICENOW INC | 16,962 | 16,962 |
| STRYKER CORP | 14,402 | 14,402 |
| TESLA INC | 24,230 | 24,230 |
| TEXAS INSTRUMENTS | 4,500 | 4,500 |
| TJX COS INC | 14,256 | 14,256 |
| TPG INC | 5,593 | 5,593 |
| UNION PACIFIC CORP | 6,157 | 6,157 |
| UNITED RENTALS INC COM | 9,862 | 9,862 |
| UNITEDHEALTH GROUP INC | 8,600 | 8,600 |
| VANECK FALLEN ANGEL HIGH YIELD BOND ETF | 3,555 | 3,555 |
| VANGUARD INDEX FDS MID-CAP GROWTH INDEX | 56,079 | 56,079 |
| VANGUARD INTERM-TERM | 27,144 | 27,144 |
| VANGUARD MID-CAP VAL IDX | 56,134 | 56,134 |
| VANGUARD SCOTTSDALE | 13,566 | 13,566 |
| VANGUARD SHORT-TERM CORPORATE BOND | 40,643 | 40,643 |
| VANGUARD SMALL CAP GROWTH ETF | 56,292 | 56,292 |
| VANGUARD SMALL CAP VALUE ETF | 55,689 | 55,689 |
| VANGUARD TOTAL INTERNATL BOND ETF | 57,585 | 57,585 |
| VERTIV HLDG CO | 5,680 | 5,680 |
| VISA INC CLASS A | 37,925 | 37,925 |
| WALMART INC | 34,423 | 34,423 |
| WASTE CONNECTIONS INC | 13,726 | 13,726 |
| WELLTOWER INC | 21,551 | 21,551 |
| WILLIAMS COMPANIES DEL | 8,767 | 8,767 |
| WSTN DIGITAL CORP | 10,674 | 10,674 |
| XCEL ENERGY INC | 11,276 | 11,276 |
| ZOETIS INC | 15,967 | 15,967 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS/(LOSSES) | 378,147 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| UNCOLLECTIBLES | 77 | 0 | 77 |
| Description | Amount |
|---|---|
| NON-DIVIDEND DISTRIBUTIONS | 241 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CHECKS IN TRANSIT | 0 | 36,900 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 8,404 | 8,404 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 445 | 445 | 0 | |
| FEDERAL TAX | 3,971 | 0 | 0 |