| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,800 | 0 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ABBVIE INC. | AT COST | 49,136 | 49,805 |
| ABBVIE INC. | AT COST | 18,031 | 20,613 |
| AIR PROD & CHEMICALS | AT COST | 15,928 | 16,242 |
| AMERICAN HONDA | AT COST | 50,100 | 49,925 |
| AMERICAN WATER | AT COST | 49,000 | 49,882 |
| AMGEN INC. | AT COST | 14,968 | 16,160 |
| AMGEN INC. | AT COST | 48,315 | 49,749 |
| APPLE INC | AT COST | 34,012 | 51,587 |
| AUTOZONE, INC. | AT COST | 48,500 | 48,854 |
| BLACKROCK INC | AT COST | 12,750 | 19,477 |
| BOOKING HOLDINGS | AT COST | 48,753 | 49,343 |
| BROADCOM INC | AT COST | 11,761 | 42,890 |
| CHEVRON CORP | AT COST | 16,928 | 15,498 |
| CISCO SYSTEMS INC | AT COST | 7,932 | 9,590 |
| COMCAST CORP | AT COST | 11,442 | 10,283 |
| CORNING INC | AT COST | 15,854 | 21,859 |
| COSTCO WHOLESALE CO | AT COST | 6,454 | 11,912 |
| CSX CORP | AT COST | 40,135 | 39,158 |
| CUMMINS INC | AT COST | 10,413 | 15,687 |
| DUKE ENERGY CORP | AT COST | 16,082 | 18,208 |
| EQUINIX INC | FMV | 14,482 | 19,801 |
| FASTENAL CO | AT COST | 13,977 | 18,697 |
| FEDEX CORP | AT COST | 48,057 | 49,087 |
| HOME DEPOT INC | AT COST | 10,586 | 14,004 |
| INTEL CORP | AT COST | 47,875 | 47,597 |
| ISHARES CORE MSCI EA | FMV | 128,793 | 140,560 |
| ISHARES CORE S P SMA | FMV | 143,700 | 271,919 |
| ISHARES RUSSELL 1000 | FMV | 131,304 | 296,208 |
| ISHARES RUSSELL 1000 | FMV | 58,250 | 475,069 |
| JOHN DEERE CAPITA | AT COST | 40,937 | 39,865 |
| JOHNSON & JOHNSON | AT COST | 18,242 | 16,776 |
| JPMORGAN CHASE & CO | AT COST | 12,117 | 18,937 |
| KINDER MORGAN INC | AT COST | 11,697 | 18,824 |
| LYONDELLBASELL INDS F | AT COST | 12,623 | 10,101 |
| MARSH & MC LENNAN CO | AT COST | 10,046 | 12,532 |
| MARSH & MCLENNA | AT COST | 48,850 | 49,071 |
| MEDTRONIC PLC | AT COST | 12,028 | 11,583 |
| MERCK & CO. INC. | AT COST | 17,427 | 15,718 |
| MICROSOFT CORP | AT COST | 33,538 | 48,894 |
| MONDELEZ INTL | AT COST | 13,273 | 11,289 |
| MORGAN STANLEY | AT COST | 48,753 | 49,626 |
| MORGAN STANLEY | AT COST | 12,853 | 19,109 |
| NETAPP INC | AT COST | 10,598 | 19,037 |
| NEXTERA ENERGY C | AT COST | 47,499 | 48,655 |
| NUCOR CORP | AT COST | 49,391 | 49,579 |
| PAYCHEX INC | AT COST | 11,704 | 15,004 |
| PEPSICO INC | AT COST | 16,060 | 13,381 |
| PROCTER & GAMBLE | AT COST | 14,541 | 16,262 |
| PROLOGIS INC | FMV | 12,228 | 10,676 |
| QUALCOMM INC | AT COST | 6,759 | 8,603 |
| SCHWAB INTERNATIONAL | FMV | 347,703 | 367,410 |
| SPDR S&P MIDCAP 400 ETF | FMV | 47,078 | 170,874 |
| STARBUCKS CORP | AT COST | 48,419 | 48,514 |
| SYSCO CORP | AT COST | 9,154 | 9,328 |
| TARGET CORP | AT COST | 13,021 | 11,490 |
| TEXAS INSTRUMENTS | AT COST | 21,237 | 22,314 |
| TJX COMPANIES INC | AT COST | 10,148 | 15,826 |
| TOYOTA MOTOR CRE | AT COST | 40,432 | 39,353 |
| UNITED PARCEL SE | AT COST | 40,574 | 39,639 |
| VANGUARD 500 INDEX A | FMV | 347,333 | 762,082 |
| VERIZON COMMUNI | AT COST | 49,584 | 48,978 |
| WASTE MANAGEMENT INC | AT COST | 15,860 | 19,977 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 2,357 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 200 | 0 | 0 | 200 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 1,379 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHWAB ACCOUNT FEES | 20,359 | 20,359 | 0 | 0 |
| ACCRUED INTEREST PAID | 1,452 | 1,452 | 0 | 0 |