| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLY FINANCIAL - 5.750% - 11/2 | 10,060 | 10,052 |
| ALLY FINL INC - 6.646% - 01/17 | 10,022 | 9,691 |
| ALLY FINL INC BOND PERPETUAL - | 20,753 | 17,479 |
| AMERICAN ELEC PWR - 3.250% - 0 | 3,974 | 3,859 |
| AMERICAN TOWER CORP - 2.950% - | 3,697 | 3,730 |
| ARCH CAP GROUP LTD - 3.635% - | 4,042 | 4,282 |
| ATHENE HOLDING LTD - 3.950% - | 6,854 | 7,199 |
| BANK AMER CORP BOND - 6.300% - | 3,036 | 3,017 |
| BANK NEW YORK MELLONCORP BOND | 5,220 | 4,953 |
| BERKSHIRE HATHAWAY - 2.850% - | 3,558 | 3,650 |
| BIOGEN INC - 3.150% - 05/01/20 | 6,302 | 6,310 |
| BK OF AMERICA CORP MTN - 1.197 | 23,155 | 23,316 |
| BK OF AMERICA SR NOTE - 5.080% | 7,020 | 7,020 |
| BOYD GAMING - 4.750% - 12/01/2 | 7,796 | 7,734 |
| BP CAP MKTS AMER - 3.001% - 03 | 3,808 | 3,752 |
| BP CAP MKTS P L C NOTE PERPETU | 37,589 | 33,430 |
| CBS CORP - 4.000% - 01/15/2026 | 9,777 | 9,891 |
| CHARTER COMMUNICATIONS - 3.500 | 6,720 | 6,859 |
| CITIGROUP INC - 3.106% - 04/08 | 8,951 | 8,957 |
| CITIGROUP INC - 7.000% - ? | 5,000 | 5,273 |
| CITIGROUP INC BOND PERPETUAL - | 8,750 | 8,758 |
| DANA INC NOTE CALL MAKE WHOLE | 6,842 | 6,905 |
| DANA INCORPORATED - 5.375% - 1 | 4,922 | 4,928 |
| DISNEY WALT CO SER C - 3.700% | 4,957 | 4,970 |
| DOMINION ENERGY INC - 6.880% - | 15,401 | 15,545 |
| DOMINION ENERGY INC - 7.000% - | 6,414 | 6,336 |
| DUKE ENERGY CORP - 3.300% - 06 | 6,997 | 7,349 |
| EDISON INTL BOND PERPETUAL - 5 | 25,237 | 24,652 |
| ELECTRONIC ARTS INC NOTE - 4.8 | 9,973 | 10,002 |
| ENBRIDGE - 8.500% - 01/15/2084 | 3,000 | 3,332 |
| ENERGY TRANSFER LP - 8.000% - | 9,200 | 9,432 |
| GOLDMAN SACHS GROUP - 3.210% - | 3,550 | 3,648 |
| GOLDMAN SACHS GROUP - 3.500% - | 10,817 | 10,754 |
| GOLDMAN SACHS GROUP - 5.500% - | 2,006 | 1,998 |
| HCA INC - 5.375% - 02/01/2025 | 9,985 | 10,002 |
| INGERSOL RAND LUXEMBOURG - 0.0 | 9,760 | 9,861 |
| JP MORGAN CHASE - 4.600% - 12/ | 12,905 | 12,942 |
| JUNIPER NETWORKS INC - 3.750% | 7,668 | 7,598 |
| KINDER MORGAN INC - 3.250% - 0 | 4,901 | 5,075 |
| LINCOLN NATL CORP IND BOND PER | 15,134 | 16,390 |
| LTB INTERNATIONAL - 3.625% - 0 | 7,903 | 8,072 |
| MACYS - 4.300% - 02/15/2043 | 2,405 | 2,775 |
| MICRON TECHNOLOGY INC - 4.975% | 8,967 | 9,010 |
| MICRON TECHNOLOGY INC NOTE - 3 | 5,966 | 6,766 |
| MORGAN STANLEY SER F MTN - 2.4 | 6,657 | 7,322 |
| NASDAQ INC - 3.250% - 04/28/20 | 6,371 | 6,697 |
| NETFLIX INC - 5.875% - 11/15/2 | 12,705 | 12,437 |
| NORDSTROM INC - 4.000% - 03/15 | 4,795 | 4,773 |
| ORACLE CORP NOTE - 3.600% - 04 | 5,670 | 6,264 |
| ORACLE CORP NOTE - 3.850% - 04 | 5,469 | 5,506 |
| OSHKOSH CORP - 3.100% - 03/01/ | 11,726 | 11,891 |
| PACIFIC GAS & ELEC - 3.500% - | 6,147 | 6,864 |
| PULTEGROUP INC - 5.500% - 03/0 | 10,038 | 10,056 |
| REGIONS FINANCIAL CORP - 5.750 | 9,294 | 8,925 |
| RTX CORP NOTE - 3.030% - 03/15 | 5,985 | 6,336 |
| SCHWAB CHARLES CORP BOND PERPE | 28,964 | 26,831 |
| SEMPRA ENERGY BOND PERPETUAL - | 38,283 | 35,531 |
| SIMON PPTY - 3.250% - 09/13/20 | 6,400 | 6,728 |
| STARBUCKS CORP - 3.500% - 11/1 | 5,570 | 5,539 |
| STARBUCKS CORP COM - 3.550% - | 10,576 | 10,415 |
| STEEL DYNAMICS INC SER B - 5.0 | 9,995 | 9,975 |
| TITAN INTL INC IL - 7.000% - 0 | 12,780 | 12,726 |
| VALERO ENERGY CORP - 3.650% - | 3,940 | 4,051 |
| VERIZON COMMUNICATIONS INC - 2 | 5,943 | 6,153 |
| VISA INC NOTE - 3.150% - 12/14 | 8,847 | 8,896 |
| WELLS FARGO &CO SER Q MTN - 2. | 36,865 | 37,883 |
| WILLIAMS COS INC - 3.500% - 10 | 5,177 | 5,461 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 20,499 | 18,663 |
| ACCENTURE PLC | 18,367 | 16,182 |
| ADOBE SYSTEMS, INC | 20,152 | 18,232 |
| AGNC INVESTMENT CORP | 14,538 | 14,390 |
| AIRBNB | 18,636 | 14,981 |
| ALLEGION PLC | 13,335 | 13,329 |
| ALPHABET INC CL C | 24,182 | 30,851 |
| AMAZON COM | 27,104 | 59,893 |
| ANNALY CAPITAL MANAGEMENT PFD | 12,984 | 12,896 |
| APPLE INC | 29,261 | 34,808 |
| APPLIED MATERIALS INC | 12,725 | 17,076 |
| ASPEN TECHNOLOGY INC COM | 13,408 | 16,975 |
| AVALONBAY CMNTYS INC | 13,016 | 13,638 |
| BENTLEY SYSTEMS INC CL B | 20,366 | 20,688 |
| BERKLEY W R CP | 11,937 | 19,136 |
| BERKSHIRE HATHAWAY INC. CLASS | 9,541 | 12,692 |
| BJ'S WHLSL CLUB INC | 10,580 | 12,330 |
| BRIGHT HORIZONS FAMILY SOLUTIO | 11,168 | 12,304 |
| BROADCOM INC | 8,443 | 31,530 |
| CARRIER GLOBAL | 16,642 | 22,389 |
| CHARLES RIV LABORATORIES INTL | 25,235 | 12,922 |
| CHEMED CORP | 10,605 | 11,126 |
| CHOICE HOTELS INTERNATIONAL IN | 13,027 | 15,476 |
| CHURCH & DWIGHT | 7,366 | 7,853 |
| CINTAS CRP | 15,902 | 25,578 |
| COLGATE-PALMOLIVE COMPANY | 7,054 | 8,182 |
| COOPER COMPANIES INC | 19,397 | 19,213 |
| CORTEVA INC | 27,612 | 27,170 |
| COSTAR GROUP, INC | 6,960 | 6,873 |
| CSX CORP | 21,245 | 21,944 |
| DANAHER CORP | 11,148 | 9,641 |
| DOLLAR GENERAL CORP | 7,501 | 3,715 |
| DUKE ENERGY CO | 10,914 | 11,959 |
| ELECTRONIC ARTS | 10,240 | 11,558 |
| ELI LILLY & CO | 13,340 | 14,668 |
| EQUIFAX INC | 19,543 | 17,075 |
| EXPONENT, INC | 12,410 | 10,425 |
| FAIR ISSAC & CO INC | 1,636 | 7,964 |
| FIRST TR ENHANCED SHORT MATURI | 25,400 | 25,402 |
| FIRST TRUST NASDAQ CYBERSECURI | 8,900 | 10,406 |
| GARTNER INC | 4,495 | 6,783 |
| GENERAL ELECTRIC CO | 25,478 | 25,686 |
| HENRY JACK & ASSOC INC | 14,358 | 15,251 |
| HONEYWELL INTL | 8,526 | 9,487 |
| INTERACTIVE BROKERS GROUP, INC | 10,679 | 24,027 |
| INTUIT | 20,934 | 24,512 |
| INVESCO DYNAMIC PHARMACEUTICAL | 8,910 | 9,171 |
| INVESCO DYNAMIC SEMICONDUCTORS | 10,776 | 12,800 |
| INVESCO S&P GLOBAL WATER INDEX | 7,865 | 7,425 |
| ISHARES MSCI USA MOMENTUM FACT | 42,907 | 49,040 |
| ISHARES MSCI USA QUALITY FACTO | 58,355 | 69,094 |
| ISHARES SHORT MATURITY BOND ET | 34,494 | 34,845 |
| ISHARES TRUST 0-5 YR INVT GRAD | 4,669 | 4,825 |
| JOHNSON & JOHNSON | 12,394 | 10,991 |
| KAYNE ANDERSON MLP INV CO | 14,269 | 20,234 |
| LABCORP HLDGS INC (LABORATORY | 6,525 | 7,568 |
| LENNOX INTL INC | 14,224 | 26,809 |
| LINCOLN NATL CORP SER D 9.0% | 10,765 | 11,668 |
| LOCKHEED MARTIN CORP | 7,482 | 9,233 |
| LOWES COMPANIES INC | 23,922 | 24,680 |
| LPL FINANCIAL HOLDINGS INC | 11,276 | 22,856 |
| MARSH AND MCLENNAN COMPANIES I | 32,991 | 35,685 |
| MASTERCARD INC | 35,480 | 53,710 |
| MCDONALD'S CORP | 11,224 | 12,175 |
| MCKESSON CORP | 23,981 | 26,786 |
| MICROCHIP TECHNOLOGY INC | 28,345 | 19,671 |
| MICROSOFT CORP | 56,244 | 67,861 |
| MOODYS CORP | 24,458 | 29,822 |
| MORGAN STANLEY FINANCE T-GEARS | 110,000 | 139,314 |
| MS STANLEY FIN T GEARS RLG 4/2 | 207,001 | 247,882 |
| MSCI INC | 41,441 | 47,401 |
| NETFLIX INC | 6,200 | 22,283 |
| NORDSON CP | 17,846 | 14,856 |
| NORFOLK SOUTHERN CORP | 8,713 | 7,510 |
| NOVO NORDISK A S | 8,012 | 6,968 |
| NUVEEN AMT FREE QUALITY MUNICI | 9,295 | 9,453 |
| NUVEEN DIVIDEND ADVANTAGE MUNI | 9,247 | 9,456 |
| OLD DOMINION FREIGHT LINE | 24,933 | 25,049 |
| OLLIES BARGAIN OUTLET HOLDINGS | 9,908 | 11,961 |
| ORACLE CORP | 31,724 | 35,994 |
| PAYCHEX | 6,882 | 7,712 |
| PAYCOM SOFTWARE | 7,831 | 8,609 |
| PEPSICO INC | 8,494 | 7,907 |
| PIMCO ENHANCED SHORT MATURITY | 7,066 | 7,124 |
| POOL CORP | 27,680 | 18,411 |
| REGENERON PHARMACEUTICALS INC | 4,142 | 3,562 |
| REINSURANCE GRP OF AMERICA INC | 5,976 | 6,140 |
| REPUBLIC SVCS INC | 6,673 | 8,852 |
| ROLLINS INC | 11,194 | 15,435 |
| SAIA, INC | 8,197 | 13,672 |
| SCOTTS CO. CLASS A | 21,632 | 9,089 |
| SELECT SECTOR SPDR ENERGY FUND | 10,309 | 10,108 |
| SELECT SECTOR SPDR UTILITIES | 13,859 | 16,046 |
| SERVICE NOW | 9,585 | 24,383 |
| SHERWIN-WILLIAMS CO | 27,137 | 26,854 |
| SHOPIFY INC | 15,461 | 23,393 |
| SITEONE LANDSCAPE SUPPLY INC | 17,740 | 10,278 |
| SPDR S&P AEROSPACE AND DEFENSE | 18,153 | 24,210 |
| STRYKER CORPORATION | 8,264 | 10,802 |
| T-MOBILE US INC | 6,601 | 10,595 |
| TELEDYNE TECH INC | 13,116 | 13,460 |
| TERADYNE INC | 16,154 | 12,970 |
| THE COCA-COLA CO | 11,930 | 12,639 |
| THE HERSHEY COMPANY | 11,526 | 9,653 |
| THERMO FISHER SCIENTIFIC INC | 47,649 | 41,618 |
| THOR INDS INC | 15,151 | 14,548 |
| UNITEDHEALTH GROUP INC | 33,245 | 33,893 |
| UNIVERSAL DISPLAY CORP | 16,738 | 11,111 |
| VANGUARD CORP BOND ETF LONG TE | 6,236 | 6,207 |
| VANGUARD FIN ETF | 18,030 | 24,204 |
| VERIZON COMMUNICATIONS | 9,011 | 8,438 |
| VERTEX PHARMCTLS INC | 4,037 | 5,235 |
| VIRTUS ALLIANZGI CONVERTIBLE & | 7,010 | 5,581 |
| VISA INC | 46,359 | 64,155 |
| WAL-MART STORES INC | 7,101 | 13,281 |
| WALT DISNEY HOLDINGS CO | 9,238 | 8,463 |
| WASATCH EMERGING INDIA FUND | 8,352 | 8,317 |
| WASTE MANAGEMENT INC | 7,931 | 9,888 |
| WATSCO INC | 11,118 | 18,482 |
| WELLS FARGO ADV ULTRA SHORT TE | 22,118 | 22,251 |
| WORKDAY INC | 12,243 | 14,192 |
| YUM BRANDS INC | 6,435 | 6,440 |
| ZEBRA TECHNOLOGIES CORP | 29,674 | 19,311 |
| ZOETIS INC | 50,421 | 40,570 |
| ZURN WATER SOLUTIONS | 10,606 | 17,121 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 17,942 | 17,942 | ||
| Bank Charges | 349 | 349 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| federal Tax Refund | 186 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 34,882 | 34,882 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2024 | 3,100 | |||
| 990-PF Excise Tax for 2023 | 137 | |||
| Foreign Tax Paid | 37 | 37 |