| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 25470DAR0 DISCOVERY COMMUNICAT | ||
| 025537AJ0 AMERICAN ELECTRIC PO | ||
| 06051GGA1 BANK OF AMERICA CORP | ||
| 22822VAR2 CROWN CASTLE INTL CO | ||
| 035240AQ3 ANHEUSER-BUSCH INBEV | ||
| 3135G0K36 FEDERAL NATIONAL MOR | ||
| 05526DBB0 BAT CAPITAL CORP | ||
| 00287YBF5 ABBVIE INC | ||
| 172967LP4 CITIGROUP INC | ||
| 126650DE7 CVS HEALTH CORP | ||
| 38141GXG4 GOLDMAN SACHS GROUP | ||
| 14040HBF1 CAPITAL ONE FINANCIA | ||
| 67066GAF1 NVIDIA CORP | ||
| 68609TJB5 OREGON STATE | ||
| 3135G0ZR7 FEDERAL NATIONAL MOR | ||
| 4386705Y3 HONOLULU CITY & CNTY | ||
| 313747BA4 FEDERAL REALTY INVT | ||
| 69121KAG9 OWL ROCK CAPITAL COR | ||
| 49326EEJ8 KEYCORP | ||
| 64990FD43 NEW YORK STATE DORM | ||
| 723787AT4 PIONEER NAT RES CO | ||
| 74460DAH2 PUBLIC STORAGE | ||
| 31620RAK1 FIDELITY NATL FINANC | ||
| 606822AN4 MITSUBISHI UFJ FINL | ||
| 64971WTA8 NEW YORK CITY NEW YO | ||
| 717096AM3 PFLUGERVILLE TEXAS I | ||
| 6174468C6 MORGAN STANLEY | ||
| 49456BAP6 KINDER MORGAN INC | ||
| 78016EYH4 ROYAL BANK CANADA | ||
| 347622CW0 FORT LAUDERDALE FLOR | ||
| 88213AKB0 TEXAS STATE A & M UN | ||
| 913017CY3 RTX CORPORATION | ||
| 95000U2G7 WELLS FARGO & COMPAN | ||
| 822582BX9 SHELL INTERNATIONAL | ||
| 3135G05Q2 FEDERAL NATIONAL MOR | ||
| 037833DU1 APPLE INC | ||
| 06406RBP1 BANK OF NY MELLON CO | ||
| 13063DGC6 CALIFORNIA STATE | ||
| 26441CBT1 DUKE ENERGY CORP | ||
| 37045XEG7 GENERAL MOTORS FINL | ||
| 419792ZQ2 HAWAII STATE | ||
| 46647PBU9 JPMORGAN CHASE & CO | ||
| 67103HAJ6 OREILLY AUTOMOTIVE I | ||
| 693475BT1 PNC FINANCIAL SERVIC | ||
| 78409VBK9 S&P GLOBAL INC | ||
| 808513CJ2 CHARLES SCHWAB CORP | ||
| 87264ABD6 T-MOBILE USA INC | ||
| 912810FG8 UNITED STATES TREASU | ||
| 9128282A7 UNITED STATES TREASU | ||
| 9128283F5 UNITED STATES TREASU | ||
| 9128284V9 UNITED STATES TREASU | ||
| 9128285T3 UNITED STATES TREASU | ||
| 912828B66 UNITED STATES TREASU | ||
| 912828D56 UNITED STATES TREASU | ||
| 912828G38 UNITED STATES TREASU | ||
| 912828M56 UNITED STATES TREASU | ||
| 912828R36 UNITED STATES TREASU | ||
| 912828XB1 UNITED STATES TREASU | ||
| 912828Z94 UNITED STATES TREASU | ||
| 912828ZW3 UNITED STATES TREASU | ||
| 91282CCB5 UNITED STATES TREASU | ||
| 91282CCS8 UNITED STATES TREASU | ||
| 91282CDJ7 UNITED STATES TREASU | ||
| 91282CDY4 UNITED STATES TREASU | ||
| 91282CEM9 UNITED STATES TREASU | ||
| 91282CEP2 UNITED STATES TREASU | ||
| 91282CFF3 UNITED STATES TREASU | ||
| 91282CFV8 UNITED STATES TREASU | ||
| 91282CGM7 UNITED STATES TREASU | ||
| 91282CHK0 UNITED STATES TREASU | ||
| 91282CHT1 UNITED STATES TREASU | ||
| 928563AC9 VMWARE INC | ||
| 94106LBU2 WASTE MANAGEMENT INC | ||
| 464287226 ISHARES CORE US AGGR | 2,502,979 | 2,473,469 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| H1467J104 CHUBB LTD | 76,402 | 153,899 |
| G5960L103 MEDTRONIC PLC | 70,030 | 51,523 |
| G1151C101 ACCENTURE PLC CL A | 49,734 | 54,879 |
| G02602103 AMDOCS LTD | ||
| 92826C839 VISA INC CL A | 28,529 | 565,712 |
| 92343V104 VERIZON COMMUNICATIO | 48,994 | 34,391 |
| 91324P102 UNITEDHEALTH GROUP I | 80,581 | 299,469 |
| 79466L302 SALESFORCE INC | 48,809 | 210,628 |
| 76131D103 RESTAURANT BRANDS IN | 50,088 | 46,995 |
| 75886F107 REGENERON PHARMACEUT | 80,424 | 101,863 |
| 70450Y103 PAYPAL HOLDINGS INC | 32,897 | 27,653 |
| 68389X105 ORACLE CORPORATION | 79,255 | 273,956 |
| 67066G104 NVIDIA CORP | 100,451 | 1,031,347 |
| 58933Y105 MERCK & CO INC | 49,900 | 64,065 |
| 46625H100 JP MORGAN CHASE & CO | 88,116 | 360,524 |
| 17275R102 CISCO SYSTEMS INC | 90,541 | 121,478 |
| 911312106 UNITED PARCEL SERVIC | 75,844 | 61,915 |
| 902494103 TYSON FOODS INC CL A | 49,800 | 35,670 |
| 883556102 THERMO FISHER SCIENT | 48,615 | 175,318 |
| 855244109 STARBUCKS CORP | 40,009 | 32,029 |
| 742718109 PROCTER & GAMBLE CO | 47,982 | 74,940 |
| 713448108 PEPSICO INC | 50,007 | 48,355 |
| 665859104 NORTHERN TR CORP | ||
| 620076307 MOTOROLA SOLUTIONS, | 39,859 | 90,135 |
| 594918104 MICROSOFT CORP | 39,141 | 657,962 |
| 502431109 L3 HARRIS TECHNOLOGI | 48,839 | 62,874 |
| 478160104 JOHNSON & JOHNSON | 32,805 | 69,273 |
| 438516106 HONEYWELL INTERNATIO | 143,385 | 303,144 |
| 437076102 HOME DEPOT INC | 26,729 | 117,086 |
| 254709108 DISCOVER FINL SVCS | 57,461 | 195,057 |
| 254687106 DISNEY WALT CO NEW | 50,009 | 31,289 |
| 244199105 DEERE & CO | 59,829 | 111,857 |
| 231021106 CUMMINS INC | 49,714 | 67,280 |
| 191216100 COCA COLA CO | 49,940 | 56,470 |
| 172967424 CITIGROUP INC | 50,038 | 45,050 |
| 127097103 COTERRA ENERGY INC | ||
| 126650100 CVS HEALTH CORP | 91,077 | 49,244 |
| 097023105 BOEING CO | 50,055 | 35,400 |
| 084670702 BERKSHIRE HATHAWAY I | 118,838 | 388,008 |
| 060505104 BANK OF AMERICA CORP | 67,030 | 230,606 |
| 052769106 AUTODESK INC | 95,871 | 138,918 |
| 037833100 APPLE INC | 63,333 | 1,018,959 |
| 036752103 ELEVANCE HEALTH INC | 49,599 | 47,957 |
| 032654105 ANALOG DEVICES INC | 49,659 | 64,800 |
| 023135106 AMAZON.COM INC | 193,440 | 1,224,196 |
| 002824100 ABBOTT LABS | 40,478 | 54,971 |
| 00287Y109 ABBVIE INC | 49,975 | 75,167 |
| 00724F101 ADOBE INC | 29,342 | 143,187 |
| 02079K107 ALPHABET INC CL C | 116,704 | 663,303 |
| 02079K305 ALPHABET INC CL A | 20,637 | 114,527 |
| 61174X109 MONSTER BEVERAGE COR | 80,397 | 108,379 |
| 66987V109 NOVARTIS AG SPONSORE | 47,393 | 54,980 |
| 799926100 SANDOZ GROUP AG |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 22822V101 CROWN CASTLE INC | AT COST | 48,412 | 23,416 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 260,617 | 710,907 |
| 464287507 ISHARES CORE S&P MID | AT COST | 173,487 | 712,203 |
| 78462F103 SPDR S&P 500 ETF TRU | |||
| 46432F842 ISHARES CORE MSCI EA | |||
| 04314H857 ARTISAN INTERNATIONA | AT COST | 519,000 | 482,383 |
| 256210105 DODGE & COX INCOME F | AT COST | 3,000,000 | 2,985,531 |
| 72201F490 PIMCO INCOME FD | AT COST | 1,000,000 | 992,453 |
| 921910501 VANGUARD INTERNATION | AT COST | 519,000 | 454,438 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 1,589 | 1,589 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 9,915 |
| COST BASIS ADJUSTMENTS | 720 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 69 | 69 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 969 | 0 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 9,498 |
| AI POSTING DATE BEFORE TAX YEAR | 1,584 |
| RECOVERY OF PRIOR YEAR GRANTS | 18,195 |
| MARKET DISCOUNT ADJUSTMENT | 267 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 573 | 573 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,588 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 597 | 597 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 39 | 39 | 0 |