| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 3,400 | 0 | 3,400 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 25000 SHR 3M Co 2.00% Due 02/14/25 '25 | 24,897 | 24,897 |
| 10000 SHR Amazon Inc 3.3% due 04/13/2027 | 9,758 | 9,758 |
| 10000 SHR Bank of America Corp 2.087% due 06/14/29 '28 | 9,076 | 9,076 |
| 15000 SHR Berkshire Hathaway Inc 3.125% 3/15/26 | 14,772 | 14,772 |
| 20000 SHR CVS Health Corp 5.00% due 01/30/2029 | 19,705 | 19,705 |
| 30000 SHR Charles Schwab Corp 6.196% Due 11/17/2029 | 31,252 | 31,252 |
| 15000 SHR Cigna Group 5.685% due 03/15/2026 | 14,998 | 14,998 |
| 25000 SHR Cizens Financial Group Inc 5.718% Due 07/23/2032 | 25,221 | 25,221 |
| 15000 SHR Deere John Capital Corp | 14,135 | 14,135 |
| 30000 SHR Fifth Third Bancorp 6.361% due 10/27/2028 | 31,036 | 31,036 |
| 15000 SHR Intel Corp 2.45% Due 11/15/2029 | 13,160 | 13,160 |
| 15000 SHR Intercontinental Exchange Inc. 4.35% due 06/15/2029 | 14,688 | 14,688 |
| 10000 SHR Microsoft Corp 3.3% 2/6/27 | 9,790 | 9,790 |
| 15000 SHR ORCL 2.65% due 07/15/2026 | 14,550 | 14,550 |
| 30000 SHR PNC Financial Services Group Inc 6.037% due 10/28/33 | 31,047 | 31,047 |
| 10000 SHR Salesforce.com Inc 3.7% Due 4/11/2028 | 9,725 | 9,725 |
| 30000 SHR Sysco Corp Sr Nt 5.95% due 04/01/2030 | 31,284 | 31,284 |
| 10000 SHR Target Corp 2.5% Due 04/15/2026 | 9,757 | 9,757 |
| 15000 SHR Unitedhealth Group Inc 2.00% due 05/15/30 | 12,915 | 12,915 |
| 10000 SHR Wells Fargo Co 3.55% due 09/29/2025 | 9,926 | 9,926 |
| 20000 SHR Williams Companies Inc. 5.30% due 08/15/2028 | 20,179 | 20,179 |
| 14218.135 SHR Fidelity Interm Trs Bd Idx Instl Prm (Mstar***) | 134,361 | 134,361 |
| 3410.081 SHR Fidelity Short-Term Treasury Bond Index Fund (Mstar***) | 34,612 | 34,612 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 2381.731 SHR American Europacific Growth (Mstar ***) | 128,090 | 128,090 |
| 1727.526 SHR Invesco Oppenheimer Developing Markets I (Mstar ***) | 65,715 | 65,715 |
| 2087.422 SHR Clearbridge Intl Growth Fund (Mstar ***) | 134,931 | 134,931 |
| 4628.607 SHR Touchstone Sands Cap Emg Mrkts Growth Fd Inst (Mstar ****) | 66,559 | 66,559 |
| 1292.049 SHR T. Rowe Price Mid-Cap Growth I (Mstar ***) | 129,257 | 129,257 |
| 4168.913 SHR MFS Mid Cap Value Fund (Mstar ****) | 132,530 | 132,530 |
| 1407.884 SHR Cohen & Steers Instl Realty Shs (Mstar *****) | 67,452 | 67,452 |
| 1621.272 SHR Vanguard Small Cap Index Admiral (Mstar ****) | 186,706 | 186,706 |
| 249 SHR Abbvie Inc. | 44,247 | 44,247 |
| 88 SHR Air Products & Chemicals, Inc. | 25,524 | 25,524 |
| 155 SHR Allstate Corp | 29,882 | 29,882 |
| 133 SHR American Elec Pwr Inc. | 12,267 | 12,267 |
| 115 SHR Ameriprise Financial Inc | 61,229 | 61,229 |
| 158 SHR Chevron Corp. | 22,885 | 22,885 |
| 505 SHR Cisco Systems Inc. | 29,896 | 29,896 |
| 592 SHR Corning Inc | 28,132 | 28,132 |
| 285 SHR Crown Castle Intl Corp | 25,867 | 25,867 |
| 264 SHR Digital Realty Trust, Inc | 46,815 | 46,815 |
| 388 SHR Dow Inc | 15,570 | 15,570 |
| 200 SHR Duke Energy Corp | 21,548 | 21,548 |
| 223 SHR Exxon Mobil Corp | 23,988 | 23,988 |
| 508 SHR Fifth Third Bancorp | 21,478 | 21,478 |
| 283 SHR Hasbro Inc. | 15,823 | 15,823 |
| 115 SHR Honeywell Intl Inc. | 25,977 | 25,977 |
| 1345 SHR Huntington Bancshares, Inc. | 21,883 | 21,883 |
| 248 SHR JP Morgan Chase & Co. | 59,448 | 59,448 |
| 197 SHR Johnson & Johnson | 28,490 | 28,490 |
| 79 SHR Lockhead Martin Corp | 38,389 | 38,389 |
| 119 SHR McDonald's Corp | 34,497 | 34,497 |
| 296 SHR Merck & Co. Inc | 29,446 | 29,446 |
| 74 SHR Microsoft Corp | 31,191 | 31,191 |
| 146 SHR Morgan Stanley | 18,355 | 18,355 |
| 167 SHR Nextera Energy Inc | 11,972 | 11,972 |
| 217 SHR Pepsi Co, Inc. | 32,997 | 32,997 |
| 341 SHR Phillip Morris Intl, Inc | 41,039 | 41,039 |
| 180 SHR Procter & Gamble Co | 30,177 | 30,177 |
| 271 SHR Prologis Inc | 28,645 | 28,645 |
| 211 SHR Prudential Financial Inc | 25,010 | 25,010 |
| 163 SHR Qualcomm Inc | 25,040 | 25,040 |
| 240 SHR Quest Diagnostics Inc | 36,206 | 36,206 |
| 323 SHR Starbucks Corp | 29,474 | 29,474 |
| 248 SHR Target Corp | 33,525 | 33,525 |
| 535 SHR Truist Financial Corporation | 23,208 | 23,208 |
| 150 SHR Union Pacific Corp | 34,206 | 34,206 |
| 728 SHR Verizon Communications Inc | 29,113 | 29,113 |
| 1025 SHR Williams Companies Inc | 55,473 | 55,473 |
| 390 SHR British American Tobacco | 14,165 | 14,165 |
| 574 SHR Embridge Inc | 24,355 | 24,355 |
| 435 SHR Medtronic PLC | 34,748 | 34,748 |
| 272 SHR Novartis AG | 26,468 | 26,468 |
| 97 SHR South Bow Corp. ADR | 2,286 | 2,286 |
| 483 SHR TC Energy Corp | 22,474 | 22,474 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Miscellaneous | 874 | 0 | 874 | |
| Office Supplies | 311 | 0 | 311 | |
| Postage | 44 | 0 | 44 | |
| Website Costs | 834 | 0 | 834 |
| Description | Amount |
|---|---|
| Unrealized Gains on Investments | 192,006 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Scholarships Payable | 45,000 | 47,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Trustee & Investment Fees | 17,676 | 17,676 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Taxes | 777 | 0 | 0 |