| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92826C839 VISA INC-CLASS A SHR | 2,888 | 5,373 |
| 609207105 MONDELEZ INTERNATION | 2,196 | 2,867 |
| 172967424 CITIGROUP INC. | 3,884 | 5,913 |
| 02079K107 ALPHABET INC CL C | 2,588 | 17,711 |
| H84989104 TE CONNECTIVITY LTD | ||
| 09247X101 BLACKROCK INC | ||
| 89151E109 TOTALENERGIES SE -SP | 4,851 | 5,287 |
| 94106L109 WASTE MANAGEMENT INC | 2,312 | 3,834 |
| 91324P102 UNITEDHEALTH GROUP I | 2,261 | 6,576 |
| 46625H100 JPMORGAN CHASE & CO | 1,289 | 8,390 |
| 883556102 THERMO FISHER SCIENT | 277 | 3,121 |
| 891160509 TORONTO DOMINION BK | ||
| 00287Y109 ABBVIE INC | 2,693 | 4,443 |
| H2906T109 GARMIN LTD | 1,747 | 4,125 |
| 75513E101 RTX CORP | 2,990 | 4,976 |
| 911312106 UNITED PARCEL SERVIC | 2,949 | 4,035 |
| 58933Y105 MERCK & CO INC NEW | 2,722 | 4,576 |
| 594918104 MICROSOFT CORP | 2,326 | 22,340 |
| 285512109 ELECTRONIC ARTS INC | ||
| 17275R102 CISCO SYSTEMS INC | 1,457 | 4,499 |
| 150870103 CELANESE CORP | 3,179 | 3,184 |
| 56501R106 MANULIFE FINANCIAL C | 1,827 | 4,484 |
| 904767704 UNILEVER PLC - ADR | 3,123 | 3,402 |
| 532457108 ELI LILLY & CO COM | 1,610 | 7,720 |
| 907818108 UNION PACIFIC CORP | 1,396 | 3,649 |
| G29183103 EATON CORP PLC | 1,663 | 4,978 |
| 192446102 COGNIZANT TECH SOLUT | 1,642 | 2,461 |
| 037833100 APPLE INC | 3,127 | 25,292 |
| 512807108 LAM RESEARCH CORP CO | ||
| 654106103 NIKE INC CL B | ||
| 867224107 SUNCOR ENERGY INC NE | 3,941 | 5,852 |
| 097023105 BOEING CO | 3,664 | 4,602 |
| 09260D107 BLACKSTONE INC | 1,582 | 5,345 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 11135F101 BROADCOM INC | 1,379 | 12,056 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 87612E106 TARGET CORP | 1,525 | 2,568 |
| 30303M102 META PLATFORMS INC | 5,429 | 12,881 |
| 7591EP100 REGIONS FINL CORP NE | 2,526 | 3,105 |
| 437076102 HOME DEPOT INC | 3,492 | 4,279 |
| 00724F101 ADOBE INC | 3,359 | 3,113 |
| 007903107 ADVANCED MICRO DEVIC | 2,455 | 3,141 |
| 580135101 MCDONALDS CORP | 4,296 | 4,348 |
| 855244109 STARBUCKS CORP COM | 3,325 | 3,011 |
| 023135106 AMAZON COM INC COM | 10,299 | 11,847 |
| 032654105 ANALOG DEVICES INC | 3,513 | 3,187 |
| 09290D101 BLACKROCK FUNDING IN | 1,568 | 5,126 |
| 43300A203 HILTON WORLDWIDE HOL | 3,594 | 4,202 |
| 512807306 LAM RESH CORP | 820 | 3,612 |
| 571748102 MARSH & MCLENNAN COS | 3,379 | 3,186 |
| G87052109 TE CONNECTIVITY PLC | 1,949 | 3,288 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE U.S. AG | AT COST | 78,599 | 74,613 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 29,711 | 27,120 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 19,903 | 19,804 |
| 464288281 ISHARES JP MORGAN US | AT COST | 42,031 | 40,335 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 20,849 | 20,256 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 11,521 | 12,689 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 15,448 | 12,964 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 29,989 | 59,429 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 14,112 | 13,927 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 38,385 | 39,076 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 464287242 ISHARES IBOXX $ INVE | AT COST | 20,770 | 20,193 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 27,051 | 26,710 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 19,018 | 19,027 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 6 |
| ROC ON CY SALES | 13 |
| PY RETURN OF CAPITAL ADJUSTMENT | 56 |
| TAX LOT BASIS ADJUSTMENT | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 5 | 5 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 472 | 472 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 372 | 372 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 245 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 388 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 47 | 47 | 0 |