| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COCA COLA CO - | 2,925 | 8,094 |
| JOHNSON & JOHNSON - 55 SH | 3,534 | 7,954 |
| MCDONALDS - 35 SH | 1,585 | 10,146 |
| PROCTOR & GAMBLE - 60 SH | 3,370 | 10,059 |
| ALPHABET -60 | 1,545 | 11,358 |
| APPLE, INC. - 50 | 1,457 | 12,521 |
| AMAZON.COM - 50 | 3,001 | 10,970 |
| MICROSOFT - 25 | 1,875 | 10,538 |
| BLACKROCK, INC.- 10 | 5,297 | 10,251 |
| BROADCOM, INC. - 50 | 1,134 | 11,592 |
| BNY MELLON - | 34,679 | 33,397 |
| CVS -135 | ||
| PROLOGIS 79 | 7,947 | 8,350 |
| UNITED HEALTH GROUP - 20 | 5,445 | 10,117 |
| VANGUARD TOTAL STOCK MARKET ETF | 60,076 | 101,434 |
| 60 CHEVRON | 5,517 | 8,690 |
| 30 GENERAL DYNAMICS | 4,582 | 7,905 |
| 45 PEPSICO | 6,099 | 6,843 |
| 10 THERMO FISCHER SCIENTIFIC | ||
| 35 VISA | 6,950 | 11,061 |
| 2664.552 HARTFORD SCHRODERS INTL | 44,957 | 46,000 |
| 368.091 JANUS HENDERSON CONTRARIAN | 37,710 | 41,219 |
| 72 VANGUARD TOTAL INTL STOCK ETF | 42,540 | 42,724 |
| 110 BLACKSTONE | ||
| 12 COSTCO | 7,214 | 10,995 |
| 21 DEERE & CO. | ||
| 75 EXXON | 7,462 | 8,068 |
| 30 HOME DEPOT | ||
| 50 J P MORGAN CHASE | 6,426 | 11,985 |
| 100 TJX COS | ||
| 435 VANGUARD VALUE | 62,059 | 73,645 |
| 3162.018 BLACKROCK EVENT DRIVEN EQ | ||
| 8619.495 PIMCO LOW DURATION A | ||
| 683.593 VIRTUS KAR SMALL CAP A | ||
| 3030.243 VIRTUS NEWFLEET SHORT | 48,817 | 51,552 |
| GOLDMAN SACHS FINL SQUARE | ||
| MASSACHUSETTS MFS INV GR | 53,451 | 58,479 |
| PIMCO INCOME CL C | 64,983 | 65,389 |
| PIMCO INCOME CL A | ||
| PRINCIPAL CORE FIXED INCOME | ||
| ALLSPRING SPECIAL MID CAP | 33,099 | 31,274 |
| CHUBB | 8,088 | 9,671 |
| ADOBE INC 15 | ||
| 35 ALBEMARLE CORP | ||
| 225 ALTRIA GROUP | 10,287 | 11,765 |
| 37 AUTODESK | ||
| 46 CHENIERE ENERGY | 7,875 | 9,884 |
| 165 CISCO SYSTEMS | ||
| 600 FORD MOTOR CO | ||
| 80 NVIDIA CORP | 3,534 | 10,743 |
| 31 PALO ALTO | 7,953 | 11,282 |
| 100 RTX | ||
| 200 ROCHE HOLDING | ||
| 39 SALESFORCE | 7,951 | 13,039 |
| 200 SCHWAB CHARLES CORP | ||
| 50 TAIWAN SEMICONDUCTOR | 5,295 | 9,874 |
| 450 ISHARES GOLD TRUST | ||
| BLACKROCK HIGH CL C | 27,001 | 27,514 |
| FIDELITY INVT MM | 4,300 | 4,300 |
| PIMCO LOW DURATION | 74,264 | 76,411 |
| VIRTUS NEWFLEET SHORT CL A | 30,974 | 32,000 |
| ALLSPRING SPECIAL MISD CL C | 10,068 | 9,525 |
| MEDTRONIC PLC | 8,847 | 7,988 |
| NXP SEMICONDUCTOR | 7,905 | 6,236 |
| AIR PRODUCTS & CHEM | 8,030 | 8,701 |
| AMERICAN ELECTRIC | 8,646 | 10,145 |
| CATERPILLAR INC | 8,820 | 10,883 |
| COMCAST CORP | 8,675 | 7,318 |
| EBAY INC | 8,234 | 7,744 |
| EMERSON ELECTRIC | 7,753 | 8,055 |
| MERCK & CO | 8,526 | 6,964 |
| NOVO NORDICK AS ADV | 9,117 | 6,021 |
| SYNOPSYS INC | 8,829 | 8,251 |
| UNITED RENTALS | 8,460 | 7,044 |
| VERIZON | 9,144 | 8,998 |
| ARES CAPITAL | 9,011 | 9,303 |
| ISHARES CORE US AGG | 22,207 | 21,318 |
| VANGUARD SMALL CAP | 13,864 | 15,618 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DISCOVER BANK GREENWOOD DE | AT COST | ||
| SYNCHRONY BANK DRAPER UT | AT COST | ||
| BMW BANK NORTH AMERICA | AT COST | 50,001 | 49,981 |
| SYNCHRONY BANK | AT COST | 47,822 | 49,582 |
| AMERICAN NATIONAL BANK OMAHA | AT COST | 50,000 | 50,016 |
| MORGAN STANLEY | AT COST | 50,005 | 49,870 |
| MORGAN STANLEY | AT COST | 100,005 | 100,870 |
| Description | Amount |
|---|---|
| IRS 2023 | 839 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MISC | 364 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 227 | 227 |