| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 59156RBH0 METLIFE INC 3.600% 4 | ||
| 66989HAG3 NOVARTIS CAPITAL COR | ||
| 38148LAE6 GOLDMAN SACHS GROUP | 24,997 | 24,908 |
| 961214DW0 WESTPAC BANKING CORP | 33,994 | 33,695 |
| 06051GGA1 BANK OF AMERICA CORP | 33,442 | 28,913 |
| 166764BW9 CHEVRON CORP | 31,113 | 29,674 |
| 3135G0ZR7 FED NATL MTG ASSN 2. | ||
| 9128283W8 US TREASURY NOTE | 25,173 | 23,871 |
| 912828M56 US TREASURY NOTE | 38,253 | 39,316 |
| 912828U24 US TREASURY NOTE 2.0 | 46,424 | 47,988 |
| 912828WJ5 US TREASURY NOTE 2.5 | ||
| 9128286T2 US TREASURY NOTE 2.3 | 32,387 | 32,262 |
| 91282CBL4 US TREASURY NOTE | 29,202 | 28,884 |
| 91282CDY4 US TREASURY NOTE 1.8 | 30,367 | 29,438 |
| 91282CGQ8 US TREASURY NOTE | 35,520 | 34,352 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 437076102 HOME DEPOT INC | 53,420 | 777,980 |
| 580135101 MCDONALDS CORP | 52,770 | 289,890 |
| 194162103 COLGATE PALMOLIVE CO | 50,541 | 154,547 |
| 713448108 PEPSICO INC | 72,945 | 228,090 |
| 742718109 PROCTER & GAMBLE CO | 116,895 | 335,300 |
| 30231G102 EXXON MOBIL CORPORAT | 5,454 | 591,635 |
| 025816109 AMERICAN EXPRESS CO | 39,136 | 289,370 |
| 46625H100 JPMORGAN CHASE & CO | 8,626 | 1,191,359 |
| 031162100 AMGEN INC | 61,576 | 298,433 |
| 110122108 BRISTOL MYERS SQUIBB | 50,075 | 141,400 |
| 478160104 JOHNSON & JOHNSON | 53,060 | 144,620 |
| 655844108 NORFOLK SOUTHERN COR | 15,646 | 597,312 |
| 88579Y101 3M CO | 63,261 | 112,308 |
| 17275R102 CISCO SYSTEMS INC | 89,108 | 224,960 |
| 458140100 INTEL CORP | ||
| 594918104 MICROSOFT CORP | 60,777 | 1,064,288 |
| 882508104 TEXAS INSTRUMENTS IN | 93,422 | 693,787 |
| 00206R102 AT & T INC | 6,436 | 79,126 |
| 92343V104 VERIZON COMMUNICATIO | 37,204 | 135,726 |
| 744573106 PUBLIC SVC ENTERPRIS | 15,767 | 211,225 |
| G1151C101 ACCENTURE PLC | 50,387 | 599,802 |
| 037833100 APPLE INC | 41,959 | 701,176 |
| 14040H105 CAPITAL ONE FINANCIA | 60,201 | 249,648 |
| 87612E106 TARGET CORP | 52,160 | 135,180 |
| 91324P102 UNITEDHEALTH GROUP I | 73,361 | 758,790 |
| 02079K107 ALPHABET INC CL C | 15,491 | 57,132 |
| 03076C106 AMERIPRISE FINL INC | 31,910 | 106,486 |
| 126650100 CVS HEALTH CORPORATI | 8,594 | 5,387 |
| 375558103 GILEAD SCIENCES INC | 20,637 | 26,325 |
| 56501R106 MANULIFE FINANCIAL C | 52,950 | 76,775 |
| 654106103 NIKE INC CL B | 11,848 | 15,134 |
| 693475105 PNC FINANCIAL SERVIC | 19,971 | 28,928 |
| 911312106 UNITED PARCEL SERVIC | 22,744 | 25,220 |
| 22052L104 CORTEVA INC | 8,153 | 34,176 |
| 25243Q205 DIAGEO PLC - ADR | 139,095 | 104,247 |
| 260557103 DOW INC | 15,920 | 24,078 |
| 26614N102 DUPONT DE NEMOURS IN | 23,467 | 45,674 |
| 891160509 TORONTO DOMINION BK | 190,498 | 150,403 |
| 09260D107 BLACKSTONE INC | 73,458 | 146,557 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 325,000 | 294,298 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 130,552 | 551,616 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 125,593 | 456,282 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 125,074 | 103,396 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 524,245 | 524,778 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 45,297 | 46,532 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 125,000 | 123,333 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 2,071 |
| PY RETURN OF CAPITAL ADJUSTMENT | 638 |
| ROUNDING | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 16 | 16 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 11,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 154 | 154 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 5,238 | 5,238 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,822 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 7,952 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 195 | 195 | 0 |