| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AB CONSERVATIVE BUFFER | 53,368 | 54,799 |
| ABRON PHYSICAL GOLD | 167,111 | 277,930 |
| ABRON PHYSICAL GOLD | 94,406 | 129,333 |
| ABRON PHYSICAL PLATINUM | 37,075 | 33,303 |
| ABRON PHYSICAL SILVER | 33,738 | 43,395 |
| ABRON PHYSICAL SILVER | 92,006 | 154,337 |
| ALPHA & OMEGA SEMICOND F | 4,819 | 4,221 |
| ALPHABET INC | 10,616 | 71,934 |
| ALPHABET INC | 10,532 | 20,444 |
| AMAZON.COM INC | 5,889 | 13,383 |
| AMERICAN EXPRESS CO | 27,170 | 46,596 |
| AMERICAN EXPRESS CO | 9,172 | 15,730 |
| APPLE INC | 4,110 | 54,842 |
| APPLE INC | 18,334 | 32,304 |
| AVANTIS EMERGING MARKETS | 170,101 | 181,485 |
| AVANTIS U S LARGE CAP | 135,826 | 138,481 |
| AVANTIS U S LARGE CAP | 114,673 | 116,914 |
| AVANTIS US SMALL CAP | 41,707 | 44,983 |
| AVANTIS US SMALL CAP | 238,600 | 233,023 |
| BAE SYS PLC | 37,634 | 39,269 |
| BARRICK GOLD CORP | 47,905 | 48,035 |
| BERKSHIRE HATHAWAY | 9,169 | 13,598 |
| BERKSHIRE HATHAWAY | 26,895 | 39,889 |
| BLLWISE BITCOLN ETF | 8,239 | 16,119 |
| BNDBLXX BLMBRG 1 YR TRG | 134,748 | 134,402 |
| BNDBLXX BLMBRG 1 YR TRG | 10,148 | 10,106 |
| BOOKING HLDGS INC | 17,472 | 74,526 |
| BOOKING HLDGS INC | 11,990 | 24,842 |
| CAMBRIA SHAREHOLDER | 61,057 | 67,101 |
| CAMECO CORP | 22,381 | 52,469 |
| CHEVRON CORP NEW | 25,224 | 21,291 |
| CHEVRON CORP NEW | 40,215 | 56,632 |
| CISCO SYS INC | 75,863 | 99,515 |
| CISCO SYS INC | 25,389 | 30,310 |
| CLOUDFLARE INC | 3,859 | 5,169 |
| COGNIZANT TECHNOLOGY SOL | 23,224 | 27,684 |
| COGNLZANT TECHNOLOGY SOL | 69,280 | 90,665 |
| DIGITAL REALTY TRUST | 40,660 | 65,967 |
| DIREXION AUSPICE BRO | 82,212 | 78,843 |
| DIREXION AUSPICE BRO | 74,946 | 72,244 |
| ENBRIDGE INC | 52,140 | 62,415 |
| EXXON MOBIL CORP | 28,841 | 52,171 |
| EXXON MOBIL CORP | 15,112 | 15,920 |
| FHLMC A94713 | 3,699 | 3,142 |
| FHLMC A96409 | 2,420 | 2,039 |
| FHLMC C03815 | 129 | 110 |
| FHLMC G05188 | 158 | 134 |
| FHLMC G07021 | 3,736 | 2,322 |
| FIDELITY WISE ORIGIN | 9,452 | 20,884 |
| FNMA PL 190377 | 13 | 11 |
| FNMA PL 735580 | 731 | 698 |
| FNMA PL 745148 | 38 | 32 |
| FNMA PL 745336 | 36 | 31 |
| FNMA PL 889579 | 825 | 770 |
| FNMA PL 971036 | 225 | 193 |
| FNMA PL 995672 | 1,128 | 1,014 |
| FNMA PL AA7681 | 273 | 234 |
| FNMA PL AB4102 | 2,781 | 2,365 |
| FNMA PL AB7364 | 301 | 247 |
| FNMA PL AE0828 | 1,155 | 951 |
| FNMA PL AE0949 | 315 | 265 |
| FNMA PL AE5471 | 1,363 | 1,196 |
| FNMA PL AE7731 | 482 | 412 |
| FNMA PL AH2683 | 4,979 | 4,243 |
| FNMA PL AL2118 | 745 | 634 |
| FNMA PL AP7553 | 6,954 | 5,725 |
| FRANKLIN FTSE SOUTH | 102,989 | 93,387 |
| FREEDOM 100 EMERGING | 143,526 | 155,099 |
| FREEDOM 100 EMERGING | 14,121 | 14,706 |
| FREEPORT-MCMORAN INC | 44,303 | 32,216 |
| GLOBAL X INTERNET OF | 23,282 | 25,721 |
| GLOBAL X THEMATIC GROWTH | 24,296 | 21,428 |
| GOLDMAN SACHS HEDGE | 32,274 | 53,225 |
| GREEN THUMB INDS INC | 25,044 | 30,605 |
| GREEN THUMB INDS INC | 11,521 | 11,945 |
| HARBOR COMM ALL WEATHR | 43,998 | 44,271 |
| HEWLETT PACKARD ENTERPRI | 4,976 | 5,679 |
| HITACHI LTD | 18,315 | 61,924 |
| HITACHI LTD | 4,527 | 10,634 |
| INNOVATOR EMRG MRK PWR | 17,624 | 18,518 |
| INNOVATOR INTNL DLP PWR | 73,509 | 77,410 |
| INNOVATOR US SMALL CAP | 224,606 | 254,289 |
| INNOVATOR US SMALL CAP | 38,047 | 43,593 |
| INVESCO AEROSPACE & | 13,854 | 19,160 |
| INVESCO SAND P 500 EQ | 27,209 | 33,179 |
| INVESCO SAND P 500 EQ | 103,391 | 114,040 |
| INVSC S P 500 EQUAL | 27,851 | 29,614 |
| INVSC SP 500 EQL WGH | 27,846 | 34,516 |
| INVSC SP 500 EQL WGH | 92,357 | 114,768 |
| ISHARES 1-3 YEAR TREASRY | 364,346 | 360,302 |
| ISHARES 20 PLS YEAR | 267,407 | 247,144 |
| ISHARES BIOTECHNOLOGY | 12,441 | 13,618 |
| ISHARES BIOTECHNOLOGY | 39,740 | 43,497 |
| ISHARES LATIN AMERICA 40 | 161,963 | 140,118 |
| ISHARES MSCI BRAZIL ETF | 4,673 | 3,106 |
| ISHARES MSCI SINGAPORE | 87,469 | 92,076 |
| ISHARES SILVER TRUST | 7,022 | 7,372 |
| ISHARES SILVER TRUST | 31,914 | 54,503 |
| ISHARES TIPS BOND ETF | 163,066 | 167,710 |
| JPMORGAN BETABUILDERS | 28,124 | 28,598 |
| KOMATSU LTD | 24,228 | 27,730 |
| KRANESHARES CSI CHINA | 12,672 | 11,170 |
| KRANESHARES CSI CHINA | 82,810 | 74,299 |
| LAM RESH CORP | 40,876 | 37,704 |
| LAM RESH CORP | 15,818 | 14,590 |
| LOCKHEED MARTIN CORP | 72,593 | 93,300 |
| LOCKHEEDMARTIN CORP | 33,350 | 35,474 |
| MAKEMYTRIP LIMITED, MA | 13,180 | 63,775 |
| MICROSOFT CORP | 2,890 | 5,058 |
| MISC INDL DIRECT INC | 11,408 | 10,531 |
| MSC INDL DIRECT INC | 29,371 | 32,191 |
| NEWMONT CORP | 40,914 | 37,406 |
| NEWMONT CORP | 21,502 | 16,749 |
| NOVARTIS AG | 7,544 | 8,563 |
| PACER DEVLP MRT INTR CSH | 33,145 | 34,678 |
| PACER DEVLP MRT INTR CSH | 72,094 | 75,427 |
| PAYPAL HLDGS INC | 6,671 | 11,096 |
| PIMCO ENHANCED SHRT | 439,063 | 432,766 |
| PIMCO MULTISECTOR BOND | 432,830 | 442,843 |
| PROSHARES K 1 FREE CRUDE | 74,635 | 75,663 |
| QUALCOMM INC | 49,430 | 96,166 |
| QUALCOMM INC | 27,062 | 31,799 |
| ROCHE HLDG LTD | 10,834 | 9,452 |
| ROCHE HLDG LTD | 97,340 | 95,257 |
| SCHLUMBERGER LTD | 23,681 | 21,432 |
| SCHLUMBERGER LTD | 106,903 | 96,502 |
| SIMPLIFY HEALTH CARE | 6,833 | 7,830 |
| SIMPLIFY HEDGED EQUITY | 68,885 | 79,065 |
| SIMPLIFY HEDGED EQUITY | 57,137 | 56,543 |
| SIMPLIFY MANAGED FUTURS | 102,652 | 109,273 |
| SIMPLIFY US EQTY PLUS | 250,595 | 256,964 |
| SIMPLIFY US EQTY PLUS | 72,973 | 75,854 |
| SITIO ROYAL TIES CORP NEW | 25,755 | 19,065 |
| SITIO ROYALTIES CORP NEW | 67,474 | 47,797 |
| SPDR BLOOMBERG 1 3 MNTH | 232,622 | 232,415 |
| SPDR GOLD MINISHARES ELV | 53,159 | 71,850 |
| SPDR GOLD MINISHARES ETV | 152,092 | 221,789 |
| SPDR S&P 500 ETF IV | 87,707 | 90,842 |
| SPDR S&P KENSHO NEW ECO | 24,520 | 28,821 |
| SPDR S&P METALS & MINING | 13,709 | 13,847 |
| SPROTT URANIUM MINERS | 10,861 | 14,633 |
| SPROTT URANIUM MINERS | 36,504 | 46,437 |
| STEEL DYNAMICS INC | 32,260 | 52,700 |
| STEEL DYNAMICS INC | 11,892 | 12,662 |
| THE MOSAIC CO | 4,799 | 3,834 |
| TOTALENERGIES SE | 53,377 | 64,256 |
| TRAVELERS COS INC | 9,031 | 12,526 |
| TRAVELERS COS INC | 38,208 | 52,996 |
| TRULIEVE CANNABIS CORP F | 6,866 | 5,344 |
| UNITEDHEALTH GROUP INC | 22,552 | 23,270 |
| UNITEDHEALTH GROUP INC | 18,059 | 77,397 |
| US TREASURY 3 MONTH BILL | 58,161 | 58,037 |
| UST INFL IDX | 250,288 | 207,389 |
| VALES A | 43,222 | 31,826 |
| VANGUARD CONSUMER | 25,750 | 28,748 |
| VANGUARD CONSUMER | 68,377 | 97,023 |
| VANGUARD SHORT TERM | 116,461 | 117,756 |
| VANGUARD SHRT INF PROT | 300,434 | 302,770 |
| VANGUARD TOTAL INTERNTL | 39,673 | 38,894 |
| VANGUARD TOTAL STOCK | 58,230 | 62,889 |
| VELERO ENERGY CORP NEW | 25,292 | 43,152 |
| VERANO HLDGS CORP | 4,577 | 1,962 |
| VERTEX PHARMACEUTICALS | 36,015 | 44,700 |
| VERTEX PHARMACEUTICALS I | 11,681 | 14,497 |
| VISA INC | 7,148 | 10,113 |
| WISDOMTREE FLOATING RATE | 140,525 | 140,544 |
| WISDOMTREE FLOATING RATE | 242,029 | 241,893 |
| WISDOMTREE JAPAN SMALCP | 68,463 | 66,198 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,000 | 0 | 3,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 7 | 0 | 7 |
| Description | Amount |
|---|---|
| INVESTMENT TIMING DIFFERENCE | 3,178 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES | 259 | 0 | 259 | |
| ADVISORY FEES | 32,973 | 32,973 | 0 | |
| TRUSTEE FEES | 2,729 | 2,729 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 10,166 | 0 | 0 | |
| FOREIGN TAXES | 1,514 | 1,514 | 0 |