| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464288281 ISHARES JP MORGAN US | AT COST | 149,622 | 145,491 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 72,520 | 72,348 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 107,029 | 98,536 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 416,916 | 687,474 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 282,923 | 270,642 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 42,158 | 46,215 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 117,391 | 223,718 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 38,573 | 76,178 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 143,503 | 202,947 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 80,459 | 72,902 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 57,513 | 48,803 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 50,016 | 50,133 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 138,900 | 142,247 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 464287242 ISHARES IBOXX $ INVE | AT COST | 75,603 | 73,506 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 98,946 | 97,825 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 50,802 | 47,713 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 73,464 | 76,288 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,160 |
| RECOVERY OF GRANTS PAID | 4,400 |
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 7,290 | 7,290 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 417 | 417 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 262 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 840 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 167 | 167 | 0 |