| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX PREPARATION | 26,000 | 26,000 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SPDR INTERMED TERM CORP BOND | 393,120 | 393,120 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES S&P 500 ETF | 2,649,060 | 2,649,060 |
| SCHWAB FUNDAMENTAL US LARGE CO | 106,560 | 106,560 |
| SPDR PORTFOLIO SP 1500 | 107,145 | 107,145 |
| VANECK VECTORS PREF SECS | 129,375 | 129,375 |
| SPDR PORTFOLIO HIGH YIELD BOND ETF | 176,025 | 176,025 |
| VIRTUS SEIX SENIOR LOAN ETF | 179,475 | 179,475 |
| WISDOMTREE US QUALITY DIVIDEND | 121,395 | 121,395 |
| SPDR PORTFOLIO DEVELOPED WLD EX US | 511,950 | 511,950 |
| PGIM EFT ULTRA SHORT | 371,625 | 371,625 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MONROE CAPITAL INCOME PLUS CORP | FMV | 318,076 | 318,076 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| REAL ESTATE INVESTMENT | 5,800,000 | 5,800,000 | 5,800,000 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS/LOSSES ON INVESTMENTS | 282,375 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LANDSCAPING | 9,765 | 9,765 | 0 | |
| INSURANCE | 4,635 | 4,635 | 0 | |
| OTHER REAL ESTATE EXPENSES | 38,557 | 38,557 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT COUNSEL FEES | 16,177 | 16,177 | 0 | |
| OTHER ADMINISTRATIVE COSTS | 1,027 | 1,027 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 68,898 | 68,898 | 0 | |
| TAXES | 26,946 | 26,946 | 0 |