| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 14,410 | 7,205 | 7,205 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC 03.8% MAR 15 2025 54000 | 52,802 | 53,902 |
| AMGEN INC GLB 3.35% 2/22/32 56000 | 51,913 | 49,894 |
| ANHEUSER-BUSCH INBEV WOR GLB3.5% 6/1/30 6000 | 5,517 | 5,625 |
| APPLE INC GLB 3.0% NOV 15 2027 55000 | 60,464 | 53,106 |
| AT&T INC GLB 4.3% 2/15/30 52000 | 62,030 | 50,361 |
| BANK OF NY MELLON CORP GLB VAR% 10/25/33 25000 | 26,882 | 25,891 |
| BP CAPITAL MARKETS PLC 03.279% 9/19/27 55000 | 58,051 | 53,172 |
| CAPITAL ONE FINANCIAL CO GLB VAR% 6/8/34 51000 | 54,987 | 52,952 |
| CITIGROUP INC GLB VAR% 7/24/28 51000 | 54,985 | 49,402 |
| COMCAST CORP GLB 4.15% 10/15/28 52000 | 60,450 | 50,712 |
| COSTCO WHOLESALE CORP GLB 3.0% 5/18/27 55000 | 52,580 | 53,415 |
| CVS HEALTH CORP GLB 4.3% 3/25/28 52000 | 58,677 | 50,383 |
| DOWDUPONT INC 04.725% 11/15/28 52000 | 59,989 | 51,763 |
| EXXON MOBIL CORPORATION 02.610% 10/15/30 56000 | 58,800 | 49,895 |
| HOME DEPOT INC GLB 4.5% 9/15/32 52000 | 51,901 | 50,602 |
| HP ENTERPRISE CO GLB 4.9%OCT 15 2025 52000 | 59,172 | 51,996 |
| ILLINOIS TOOL WORKS INC GLB 2.65% 11/15/26 56000 | 60,975 | 54,380 |
| JPMORGAN CHASE & CO GLB VAR% 1/25/33 61000 | 51,474 | 52,727 |
| KINDER MORGAN INC GLB 02.000% FEB 15 2031 61000 | 57,461 | 51,060 |
| LOCKHEED MARTIN CORP GLB 3.55% 1/15/26 27000 | 30,669 | 26,746 |
| LOWE'S COS INC GLB 28000 | 26,786 | 27,278 |
| MCDONALD'S CORP GLB 2.625% 9/1/29 56000 | 57,713 | 50,970 |
| METLIFE INC GLB 4.55% 3/23/30 52000 | 63,857 | 51,267 |
| MORGAN STANLEY 3.625% 1/20/27 55000 | 59,864 | 53,997 |
| NEWMONT CORP GLB 02.600% 7/15/32 60000 | 47,735 | 50,965 |
| NEXTERA ENERGY CAPITAL 2.75% 11/1/29 57000 | 61,683 | 51,693 |
| NORTHROP GRUMMAN CORP GLB 04.7% 3/15/33 52000 | 51,524 | 50,405 |
| ORACLE CORP GLB 2.95% 4/1/30 49000 | 53,486 | 44,233 |
| PFIZER INC GLB 3.45% 3/15/29 55000 | 62,942 | 52,429 |
| PHILLIPS 66 COMPANY GLB 4.65% 11/15/34 55000 | 53,468 | 51,274 |
| PNC FINANCIAL SERVICES GLB 03.450% 4/23/29 54000 | 59,163 | 51,099 |
| QUALCOMM INC GLB 1.65% 5/20/32 63000 | 51,073 | 50,210 |
| ROYAL BANK OF SCOTLAND GLB 5.15% 2/1/34 53000 | 52,820 | 52,335 |
| STARBUCKS CORP GLB 2.55% 11/15/30 1000 | 879 | 876 |
| TARGET CORP GLB 2.5% 4/15/26 55000 | 52,656 | 53,654 |
| THERMO FISHER SCIENTIFIC GLB 2.0% 10/15/31 - 61000 | 54,579 | 50,755 |
| TORONTO-DOMINION BANK 02.0% 9/10/31 61000 | 57,890 | 50,564 |
| TRUIST FINANCIAL CORP VAR% 6/8/34 52000 | 51,586 | 52,941 |
| UNITED TECHNOLOGIES CORP GLB 55000 | 61,108 | 54,743 |
| UNITEDHEALTH GROUP INC COMPANY GLB 4.2% 5/15/32 1000 | 983 | 942 |
| UNITEDHEALTH GROUP INC GLB 3.75% 7/15/25 52000 | 58,088 | 51,785 |
| US BANCORP SER V 02.375% JUL 22 2026 56000 | 58,680 | 54,134 |
| VERIZON COMMUNICATIONS GLB 1.5% 9/18/30 62000 | 57,377 | 51,430 |
| WALMART INC GLB 3.7% 6/26/28 54000 | 62,354 | 52,762 |
| WELLS FARGO & COMPANY GLB VAR% 7/25/33 54000 | 51,124 | 52,152 |
| AMERICAN EXPRESS CO DTD 11/7/2022 5.85% 11/5/2027 40000 | 41,140 | 41,239 |
| AMERICAN HONDA FINANCECORP DTD 10/23/2024 4.85% 10/23/2031 45000 | 44,800 | 44,028 |
| ANHEUSER-BUSCH INBEV WOR DTD 1/23/2019 4.75% 1/23/2029 45000 | 43,993 | 44,982 |
| A T & T INC DTD 11/23/2018 4.1% 2/15/2028 45000 | 42,183 | 44,024 |
| BANCO SANTANDER SA DTD 3/14/2024 5.552% 3/14/2028 45000 | 44,882 | 45,395 |
| BANK OF AMERICA CORP DTD 4/27/2022 FLTG RATE 4/27/2028 45000 | 43,825 | 44,522 |
| BANK OF MONTREAL DTD 1/12/2023 5.203% 2/1/2028 40000 | 39,369 | 40,311 |
| BARCLAYS PLC DTD 3/12/2024 5.674% 3/12/2028 40000 | 40,106 | 40,499 |
| B P CAP MARKETS AMERICA DTD 11/6/2018 4.234% 11/6/2028 45000 | 42,945 | 44,056 |
| BRISTOL-MYERS SQUIBB CO DTD 7/15/2020 3.2% 6/15/2026 45000 | 42,885 | 44,202 |
| CANADIAN IMPERIAL BANK DTD 4/7/2022 3.45% 4/7/2027 45000 | 41,842 | 43,761 |
| CISCO SYSTEMS INC DTD 2/26/2024 5.05% 2/26/2034 45000 | 44,818 | 44,838 |
| CITIGROUP INC DTD 5/24/2022 FLTG RATE 5/24/2033 45000 | 43,547 | 43,493 |
| COMCAST CORP DTD 8/7/2017 3.15% 2/15/2028 45000 | 41,214 | 42,873 |
| COOPERATIEVE RABOBANK UA DTD 7/21/2016 3.75% 7/21/2026 45000 | 42,024 | 44,094 |
| CREDIT SUISSE NEW YORK DTD 8/23/2022 5% 7/9/2027 45000 | 44,727 | 45,264 |
| DEUTSCHE BANK NY DTD 1/18/2023 FLTG RATE 1/18/2029 40000 | 41,152 | 41,533 |
| GOLDMAN SACHS GROUP INC/THE DTD 4/23/2018 FLTG RATE 5/1/2029 45000 | 43,266 | 43,785 |
| HOME DEPOT INC DTD 3/30/2020 2.7% 4/15/2030 50000 | 43,340 | 45,019 |
| HSBC HOLDINGS PLC DTD 8/14/2023 FLTG RATE 8/14/2027 40000 | 39,855 | 40,586 |
| INTEL CORP DTD 2/10/2023 5.2% 2/10/2033 45000 | 45,555 | 43,507 |
| JOHN DEERE CAPITAL CORP DTD 1/9/2023 4.75% 1/20/2028 45000 | 44,293 | 45,230 |
| JPMORGAN CHASE & CO DTD 7/25/2022 FLTG RATE 7/25/2033 45000 | 42,501 | 43,997 |
| K L A CORP DTD 6/23/2022 4.65% 7/15/2032 45000 | 43,240 | 44,031 |
| LLOYDS BANKING GROUP PLC DTD 1/5/2024 FLTG RATE 1/5/2035 40000 | 41,260 | 39,834 |
| MITSUBISHI UFJ FIN GRP DTD 4/17/2024 FLTG RATE 4/17/2035 45000 | 45,876 | 45,040 |
| MORGAN STANLEY DTD 1/19/2023 FLTG RATE 2/1/2029 45000 | 43,775 | 45,124 |
| ORACLE CORP DTD 4/1/2020 2.8% 4/1/2027 45000 | 41,007 | 43,208 |
| PFIZER INVESTMENT ENTER DTD 5/19/2023 4.75% 5/19/2033 45000 | 43,056 | 43,726 |
| PNC FINANCIAL SERVICES DTD 4/22/2019 3.45% 4/23/2029 45000 | 39,781 | 42,583 |
| ROYAL BANK OF CANADA DTD 1/27/2016 4.65% 1/27/2026 45000 | 44,083 | 44,942 |
| ROYAL BANK OF SCOTLAND GROUP PLC DTD 9/27/2018 5.076% 1/27/2030 45000 | 42,440 | 44,536 |
| SUMITOMO MITSUI FINL GROUP I 2.6320% DTD 7/14/2016 2.632% 7/14/2026 45000 | 41,300 | 43,605 |
| TARGET CORP DTD 9/13/2022 4.5% 9/15/2032 45000 | 42,921 | 43,498 |
| TORONTO-DOMINION BANK DTD 7/17/2023 5.532% 7/17/2026 40000 | 39,836 | 40,465 |
| TRUIST FINANCIAL CORP DTD 6/8/2023 6.047% 6/8/2027 45000 | 45,127 | 45,740 |
| US BANCORP DTD 7/22/2022 FLTG RATE 7/22/2033 45000 | 44,971 | 43,104 |
| VERIZON COMMUNICATIONS DTD 9/10/2019 4.016% 12/3/2029 45000 | 41,315 | 43,191 |
| WALT DISNEY COMPANY/THE DTD 5/13/2020 2.65% 1/13/2031 50000 | 42,099 | 44,262 |
| WELLS FARGO & COMPANY DTD 1/24/2019 4.15% 1/24/2029 45000 | 41,463 | 43,628 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 328 SHS ABBOTT LABS | 29,399 | 37,100 |
| 55 SHS ADOBE INC | 19,403 | 24,457 |
| 708 SHS ALPHABET INC SHS CL A | 47,138 | 134,024 |
| 602 SHS AMAZON COM INC COM | 74,082 | 132,073 |
| 935 SHS APPLE INC | 71,334 | 234,143 |
| 1308 SHS AT&T INC | 24,309 | 29,783 |
| 113 SHS BECTON DICKINSON CO | 26,690 | 25,636 |
| 175 SHS BERKSHIRE HATHAWAYINC B | 29,841 | 79,324 |
| 33 SHS BLACKROCK INC | 16,330 | 33,829 |
| 233 SHS BLACKSTONE INC | 27,578 | 40,174 |
| 427 SHS BOSTON SCIENTIFIC CORP | 18,586 | 38,140 |
| 644 SHS BROADCOM INC | 16,847 | 149,305 |
| 191 SHS CHEVRON CORP | 15,201 | 27,664 |
| 374 SHS CISCO SYSTEMS INC COM | 7,624 | 22,141 |
| 449 SHS COCA COLA COM | 19,493 | 27,955 |
| 86 SHS CONOCOPHILLIPS | 4,965 | 8,529 |
| 69 SHS CONSTELLATION ENERGY CORP | 14,965 | 15,436 |
| 46 SHS COSTCO WHOLESALE CRP DEL | 13,619 | 42,148 |
| 32 SHS DEERE CO | 3,937 | 13,558 |
| 116 SHS DISNEY (WALT) CO COM STK | 10,372 | 12,917 |
| 29 SHS ELI LILLY & CO | 23,025 | 22,388 |
| 14 SHS EQUINIX INC | 9,153 | 13,200 |
| 345 SHS EXXON MOBIL CORP COM | 35,179 | 37,112 |
| 453 SHS FREEPORT-MCMORAN INC | 16,439 | 17,250 |
| 85 SHS GE AEROSPACE | 15,964 | 14,177 |
| 120 SHS HOME DEPOT INC | 27,628 | 46,679 |
| 166 SHS JOHNSON AND JOHNSON COM | 24,398 | 24,007 |
| 273 SHS JPMORGAN CHASE & CO | 23,587 | 65,441 |
| 265 SHS KKR & CO INC CL A | 16,863 | 39,196 |
| 455 SHS MARVELL TECH INC | 11,720 | 50,255 |
| 32 SHS MASTER CARD INC | 16,523 | 16,850 |
| 583 SHS MERCK AND CO INC SHS | 44,621 | 57,997 |
| 135 SHS META PLATFORMS INC | 64,348 | 79,044 |
| 461 SHS MICROSOFT CORP | 60,810 | 194,312 |
| 409 SHS MONDELEZ INTERNATIONAL | 20,059 | 24,430 |
| 337 SHS MORGAN STANLEY | 12,569 | 42,368 |
| 358 SHS NEXTERA ENERGY INC SHS | 28,999 | 25,665 |
| 23 SHS NORTHROP GRUMMAN CORP | 10,812 | 10,794 |
| 1589 SHS NVIDIA | 12,449 | 213,387 |
| 410 SHS PALO ALTO NETWORKS INC | 14,889 | 74,604 |
| 113 SHS PNC FINCL SERVICES GROUP | 23,755 | 21,792 |
| 159 SHS PROCTER & GAMBLE CO | 23,612 | 26,656 |
| 188 SHS PROLOGIS INC | 14,859 | 19,872 |
| 261 SHS RTX CORP | 23,783 | 30,203 |
| 164 SHS SALESFORCE INC | 29,151 | 54,830 |
| 137 SHS TARGET CORP COM | 7,459 | 18,520 |
| 163 SHS TESLA INC | 42,243 | 65,826 |
| 46 SHS THERMO FISHER SCIENTIFIC | 22,182 | 23,931 |
| 99 SHS UBER TECHNOLOGIES INC | 7,936 | 5,972 |
| 47 SHS UNION PACIFIC CORP | 8,473 | 10,718 |
| 62 SHS UNITEDHEALTH GROUP INC | 21,047 | 31,363 |
| 201 SHS VISA INC CL A SHRS | 28,518 | 63,524 |
| 402 SHS WALMART INC | 18,394 | 36,321 |
| 163 SHS WASTE MANAGEMENT INC NEW | 26,638 | 32,892 |
| 124 SHS 3M COMPANY | 16,235 | 16,007 |
| 89 SHS CHENERE ENERGY | 15,096 | 19,123 |
| 250 SHS DUPONT DE MOURS INC | 13,912 | 19,063 |
| 152 SHS GENERAL MOTORS CO | 4,621 | 8,097 |
| 64 SHS HILTON WORLDWIDE | 7,739 | 15,818 |
| 82 SHS L3HARRIS TECHNOLOGIES INC | 14,291 | 17,243 |
| 92 SHS METLIFE INC | 7,813 | 7,533 |
| 531 SHS MGM RESORTS INTERNATIONAL | 20,069 | 18,399 |
| 237 SHS NUTANIX INC | 13,860 | 14,500 |
| 146 SHS QUANTA SERVICES INC | 20,466 | 46,143 |
| 306 SHS SEMPRA | 31,101 | 32,106 |
| 385 SHS SYSCO CORPORATION | 30,288 | 29,437 |
| 178 SHS VALERO ENERGY CORP NEW | 23,519 | 21,821 |
| 181 SHS VERTIV HLDG CO | 14,730 | 20,563 |
| 104 SHS VISTRA CORP | 12,220 | 14,338 |
| 36 SHS ASML HLDG NV NY REG SHS | 17,538 | 24,951 |
| 369 SHS ASTRAZENECA PLC SPND ADR | 28,989 | 24,177 |
| 153 SHS EATON CORP | 7,906 | 50,776 |
| 132 SHS LVMH MOET HENNESSY ADR | 18,356 | 17,251 |
| 378 SHS SPDR S P BIOTECH | 35,631 | 34,043 |
| 276 SHS 3M CO | 28,769 | 35,629 |
| 460 SHS ALCON, INC. | 42,461 | 39,049 |
| 180 SHS ALIGN TECHNOLOGY INC | 63,741 | 37,532 |
| 276 SHS ALLSTATE CORP | 36,415 | 53,210 |
| 2033 SHS ALPHABET, INC. | 139,828 | 384,847 |
| 1615 SHS AMAZON.COM INC | 144,589 | 354,315 |
| 410 SHS AMERICAN INTERNATIONAL GROUP INC | 10,455 | 29,848 |
| 346 SHS AMETEK INC NEW | 61,175 | 62,370 |
| 97 SHS AON PLC/IRELAND A | 29,105 | 34,839 |
| 1562 SHS APPLE INC | 148,850 | 391,156 |
| 453 SHS APPLIED MATERIALS INC | 73,137 | 73,671 |
| 216 SHS ASSURANT INC | 46,364 | 46,056 |
| 3610 SHS AT&T INC | 63,337 | 82,200 |
| 980 SHS BANK OF AMERICA CORPORATION | 36,905 | 43,071 |
| 730 SHS BAXTER INTERNATIONAL INC | 29,123 | 21,287 |
| 430 SHS BECTON DICKINSON & CO | 112,081 | 97,554 |
| 335 SHS BERKSHIRE HATHAWAY INC DEL CL B | 116,797 | 151,849 |
| 410 SHS BIO-TECHNE CORP | 29,217 | 29,532 |
| 840 SHS BRISTOL-MYERS SQUIBB COMPANY | 41,137 | 47,510 |
| 1640 SHS CHEWY, INC | 29,797 | 54,924 |
| 1610 SHS CISCO SYSTEMS INC | 84,224 | 95,312 |
| 448 SHS CME GROUP INC | 85,243 | 104,039 |
| 610 SHS CONOCOPHILLIPS | 70,768 | 60,494 |
| 278 SHS CONSTELLATION ENERGY | 31,006 | 62,191 |
| 630 SHS COSTAR GROUP INC | 52,215 | 45,102 |
| 540 SHS CRH PLC | 31,068 | 49,961 |
| 400 SHS DANAHER CORP | 90,462 | 91,820 |
| 193 SHS DIAMONDBACK ENERGY INC | 31,544 | 31,619 |
| 1230 SHS DOMINION RES INC VA NEW | 60,089 | 66,248 |
| 2440 SHS E Q T CORPORATION | 90,843 | 112,508 |
| 1860 SHS FIRST HORIZON NATIONAL CORP | 28,103 | 37,460 |
| 1400 SHS FREEPORT MCMORAN COPPER & GOLD INC | 62,836 | 53,312 |
| 820 SHS GENERAL MOTORS CO | 34,581 | 43,681 |
| 244 SHS GE VERNOVA LLC | 42,907 | 80,259 |
| 350 SHS GILEAD SCIENCES INC | 31,111 | 32,330 |
| 128 SHS GOLDMAN SACHS GROUP INC | 49,433 | 73,295 |
| 320 SHS HARRIS CORPORATION | 69,326 | 67,290 |
| 890 SHS HOWMET AEROSPACE INC | 58,664 | 97,339 |
| 274 SHS HUBBELL INC COM | 107,984 | 114,776 |
| 118 SHS HUBSPOT, INC. | 62,762 | 82,219 |
| 325 SHS ILLUMINA INC | 49,246 | 43,430 |
| 780 SHS INGERSOLL RAND INC | 69,065 | 70,559 |
| 920 SHS INTERNATIONAL PAPER CO | 43,067 | 49,514 |
| 135 SHS INTUITIVE SURGICAL INC | 53,798 | 70,465 |
| 910 SHS JOHNSON CTLS INTL PLC | 59,494 | 71,826 |
| 432 SHS JP MORGAN CHASE & CO | 42,796 | 103,555 |
| 2330 SHS KENVUE INC. | 47,361 | 49,746 |
| 197 SHS LABCORP HOLDING INC | 39,906 | 45,176 |
| 1040 SHS LAS VEGAS SANDS CORP | 35,936 | 53,414 |
| 65 SHS LULULEMON ATHLETICA INC | 31,911 | 24,857 |
| 193 SHS MARATHON PETROLEUM CORP | 28,735 | 26,924 |
| 1180 SHS MEDTRONIC, PLC ADR | 100,669 | 94,258 |
| 380 SHS METLIFE INC | 31,934 | 31,114 |
| 1034 SHS MICROSOFT CORPORATION | 135,364 | 435,831 |
| 148 SHS MONGODB INC CL A | 49,842 | 34,456 |
| 53 SHS NETFLIX COM INC | 23,342 | 47,240 |
| 610 SHS NEWMONT MINING CORP | 25,192 | 22,704 |
| 3670 SHS NVIDIA CORP | 107,995 | 492,844 |
| 650 SHS OMNICOM GROUP INC | 61,696 | 55,926 |
| 290 SHS PHILIP MORRIS INTERNATIONAL INC | 29,504 | 34,902 |
| 273 SHS PHILLIPS 66 | 42,913 | 31,103 |
| 193 SHS RENAISSANCE RE HLDGS LTD ADR | 37,347 | 48,020 |
| 259 SHS REPLIGEN CORP | 40,587 | 37,280 |
| 131 SHS ROPER INDUSTRIES INC | 70,247 | 68,100 |
| 145 SHS ROYAL CARIBBEAN CRUISES LTD | 30,049 | 33,450 |
| 780 SHS SANOFI-AVENTIS ADR | 37,641 | 37,619 |
| 391 SHS SAREPTA THERAPEUTICS, INC. | 44,779 | 47,542 |
| 640 SHS SQUARE, INC. | 42,314 | 54,394 |
| 466 SHS THE WALT DISNEY COMPANY | 53,641 | 51,889 |
| 133 SHS TRANE TECHNOLOGIES PUBLIC LIMITED CO | 4,126 | 49,124 |
| 780 SHS UBER TECHNOLOGIES, INC. | 38,461 | 47,050 |
| 108 SHS UNITEDHEALTH GROUP INC | 14,391 | 54,633 |
| 740 SHS US BANCORP | 35,824 | 35,394 |
| 550 SHS VERALTO CORPORATION | 46,524 | 56,018 |
| 540 SHS VOYA FINANCIAL INC | 24,217 | 37,168 |
| 251 SHS WALNUT STREET GROUP HOLDING LIMITED | 30,317 | 24,344 |
| 249 SHS ZOETIS INC | 44,976 | 40,570 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 14043.473 SHS DOUBLELINE TOTAL RETURN BOND | AT COST | 151,518 | 127,962 |
| 725 SHS INVESCO QQQ ETF | AT COST | 160,407 | 370,642 |
| 765 SHS ISHARES RUSSELL MID CAP VALUE ETF | AT COST | 54,844 | 98,945 |
| 300 SHS ISHARES RUSSELL MID CAP ETF | AT COST | 14,314 | 26,520 |
| 200 SHS ISHARES S&P SMALL CAP 600 GROWTH ETF | AT COST | 14,726 | 27,074 |
| 2,350 SHS VANGUARD FTSE EMERGING MARKETS ETF | AT COST | 82,939 | 103,494 |
| 270 SHS VANGUARD HEALTH CARE ETF | AT COST | 47,799 | 68,496 |
| 1,965 SHS VANGUARD TOTAL STOCK MARKET ETF | AT COST | 267,555 | 526,005 |
| 1,471.845 SHS FFSIX FIDELITY ADVISOR FINANCIALS | AT COST | 57,521 | 53,443 |
| 5425.000 SHS SPDR BLOOMBERG 1-3 MNTH T BILL ETF | AT COST | 497,281 | 496,008 |
| 6390.186 SHS ALLSPRING SPECIAL SMALL CAP VALUE FUND | AT COST | 155,665 | 257,141 |
| 7249.590 SHS BLACKROCK MID CAP GROWTH EQUITY | AT COST | 243,326 | 315,937 |
| 2788.295 SHS CONESTOGA SMALL CAP FUND | AT COST | 100,323 | 221,669 |
| 11246.488 SHS HARDING LOEVNER INTL EQUITY PT FD | AT COST | 223,243 | 275,651 |
| 10189.229 SHS HARTFORD SCHRODERS EMERG MKTS EQUITY FD | AT COST | 140,000 | 169,141 |
| 15374.991 SHS MFS MID CAP VALUE FUND | AT COST | 286,897 | 488,771 |
| 21090.336 SHS OAKMARK INTL FD | AT COST | 334,531 | 525,993 |
| 10889.827 SHS PRINCIPAL MIDCAP FUND | AT COST | 284,198 | 486,013 |
| 23700.644 SHS BNY MELLON INTERNATIONAL STOCK FUND - CLASS Y | AT COST | 361,835 | 533,027 |
| 26357.407 SHS CAUSEWAY INTL VALUE FD INST | AT COST | 500,000 | 489,193 |
| 19567.585 SHS EMERGING MARKETS CORE EQUITY 2 PORTFOLIO | AT COST | 430,021 | 455,533 |
| 12647.537 SHS G Q G PARTNERS EMERGING MARKETS EQUITY FUND | AT COST | 175,168 | 209,190 |
| 5162 SHS ISHARES CORE MSCI EAFE ETF | AT COST | 371,440 | 362,785 |
| 3445 SHS ISHARES MSCI EAFE SMALL CAP INDEX FUND | AT COST | 255,627 | 209,284 |
| 1680 SHS ISHARES S&P 500 INDEX FUND | AT COST | 760,529 | 988,982 |
| 16550 SHS ISHARES TR S & P MIDCAP 400 INDEX FD | AT COST | 776,821 | 1,031,231 |
| 4987 SHS ISHARES TR S & P SMALLCAP 600 | AT COST | 465,063 | 574,602 |
| 26846.291 SHS ARISTOTLE FLOATING RATE INCOME FUND CLASS I | AT COST | 243,496 | 254,771 |
| 23841.081 SHS HOTCHKIS AND WILEY HIGH YIELD FUND | AT COST | 236,027 | 252,239 |
| 9010 SHS ISHARES BARCLAYS AGGREGATE BOND FUND | AT COST | 901,427 | 873,069 |
| 1682 SHS ISHARES JP MORGAN USD EMERGING MARKETS BOND FUND | AT COST | 143,152 | 149,765 |
| 6140 SHS ISHARES LEHMAN 1-3 YEAR TREASURY BOND FUND | AT COST | 500,092 | 503,357 |
| 1600 SHS VANGUARD REAL ESTATE ETF | AT COST | 121,809 | 142,528 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER ADJUSTMENTS - FROM BROKERAGE ACCOUNTS | 2,618 | 2,618 | 2,618 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 157,356 | 157,356 | 0 | |
| BANK FEES & INVESTMENT EXPENSE | 40 | 40 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 7,643 | 7,643 | 0 | |
| FEDERAL EXCISE TAX | 19,200 | 0 | 0 |