| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46625H100 JPMORGAN CHASE & CO | 3,617 | 21,814 |
| 17275R102 CISCO SYSTEMS INC | 4,786 | 11,840 |
| 594918104 MICROSOFT CORP | 3,811 | 56,903 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 037833100 APPLE INC | 7,029 | 64,608 |
| 907818108 UNION PACIFIC CORP | 4,876 | 9,578 |
| 91324P102 UNITEDHEALTH GROUP I | 4,199 | 17,705 |
| 02079K107 ALPHABET INC CL C | 7,483 | 43,992 |
| 097023105 BOEING CO | 10,505 | 12,036 |
| 867224107 SUNCOR ENERGY INC NE | 11,608 | 15,521 |
| 150870103 CELANESE CORP | 8,362 | 8,098 |
| 172967424 CITIGROUP INC. | 11,160 | 15,204 |
| 192446102 COGNIZANT TECH SOLUT | 4,964 | 6,537 |
| 532457108 ELI LILLY & CO COM | 3,245 | 20,072 |
| 56501R106 MANULIFE FINANCIAL C | 5,212 | 11,516 |
| H84989104 TE CONNECTIVITY LTD | ||
| 911312106 UNITED PARCEL SERVIC | 9,451 | 10,592 |
| 285512109 ELECTRONIC ARTS INC | ||
| 460690100 INTERPUBLIC GROUP CO | ||
| 512807108 LAM RESEARCH CORP CO | ||
| 94106L109 WASTE MANAGEMENT INC | 8,128 | 9,282 |
| 654106103 NIKE INC CL B | ||
| 09260D107 BLACKSTONE INC | 4,130 | 13,621 |
| 92826C839 VISA INC-CLASS A SHR | 7,500 | 14,222 |
| 904767704 UNILEVER PLC - ADR | 8,576 | 8,845 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 89151E109 TOTALENERGIES SE -SP | 10,860 | 14,170 |
| 09247X101 BLACKROCK INC | ||
| 609207105 MONDELEZ INTERNATION | 4,732 | 6,570 |
| H2906T109 GARMIN LTD | 5,075 | 11,138 |
| 75513E101 RTX CORP | 6,262 | 13,076 |
| 87612E106 TARGET CORP | 7,178 | 6,759 |
| 11135F101 BROADCOM INC | 3,392 | 30,835 |
| 30303M102 META PLATFORMS INC | 10,875 | 33,374 |
| 891160509 TORONTO DOMINION BK | ||
| G29183103 EATON CORP PLC | 4,468 | 12,279 |
| 883556102 THERMO FISHER SCIENT | 7,442 | 7,803 |
| 00287Y109 ABBVIE INC | 9,845 | 11,551 |
| 58933Y105 MERCK & CO INC NEW | 9,840 | 11,838 |
| 7591EP100 REGIONS FINL CORP NE | 6,320 | 7,973 |
| 00724F101 ADOBE INC | 11,285 | 8,449 |
| 007903107 ADVANCED MICRO DEVIC | 6,008 | 8,214 |
| 437076102 HOME DEPOT INC | 8,449 | 10,892 |
| 580135101 MCDONALDS CORP | 10,501 | 10,726 |
| 855244109 STARBUCKS CORP COM | 7,755 | 7,300 |
| 023135106 AMAZON COM INC COM | 26,575 | 30,495 |
| 032654105 ANALOG DEVICES INC | 10,011 | 9,136 |
| 09290D101 BLACKROCK FUNDING IN | 5,995 | 11,276 |
| 43300A203 HILTON WORLDWIDE HOL | 8,940 | 10,875 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 7,009 | 6,586 |
| 512807306 LAM RESH CORP | 3,619 | 9,679 |
| 571748102 MARSH & MCLENNAN COS | 8,559 | 8,072 |
| G87052109 TE CONNECTIVITY PLC | 3,664 | 7,863 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 118,965 | 152,139 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 55,464 | 52,311 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 30,567 | 32,376 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 32,206 | 33,488 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 35,912 | 35,799 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 46,496 | 50,143 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 189,289 | 191,184 |
| 464288281 ISHARES JP MORGAN US | AT COST | 99,173 | 103,286 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 94,559 | 100,149 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 68,596 | 69,472 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 464287242 ISHARES IBOXX $ INVE | AT COST | 53,299 | 51,817 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 70,479 | 69,680 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 46,969 | 48,774 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 20 |
| ROC ON CY SALES | 40 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 12 | 12 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,227 | 1,227 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 963 | 963 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,907 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,288 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 119 | 119 | 0 |