| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 60,541 | 49,932 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 286,380 | 289,138 |
| 256219106 DODGE & COX STOCK FU | AT COST | 89,265 | 95,285 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 142,212 | 185,555 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 59,834 | 62,755 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 434,323 | 558,854 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 48,047 | 50,392 |
| 476313408 JENSEN QUALITY GROWT | |||
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 120,033 | 120,700 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 52,052 | 51,080 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 72,374 | 74,717 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 66,915 | 69,286 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 93,322 | 98,668 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 90,589 | 100,949 |
| 921937793 VANGUARD LONG-TERM B | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 66,839 | 80,560 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 103,429 | 99,914 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 74,984 | 77,614 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 69,975 | 69,437 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 99,975 | 99,019 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 50,374 | 52,235 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 49,736 | 46,685 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 128,569 | 128,376 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 777 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 2,962 |
| ROUNDING | 1 |
| TAX LOT BASIS ADJUSTMENT | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 407 | 407 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 7,124 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 7,636 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 163 | 163 | 0 |