| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 594918104 MICROSOFT CORP | 30,303 | 481,775 |
| 867224107 SUNCOR ENERGY INC NE | 85,855 | 129,340 |
| 02079K107 ALPHABET INC CL C | 95,671 | 382,784 |
| 609207105 MONDELEZ INTERNATION | 38,606 | 53,757 |
| 46625H100 JPMORGAN CHASE & CO | 84,546 | 204,952 |
| 75513E101 RTX CORP | 65,596 | 101,486 |
| 172967424 CITIGROUP INC. | 110,870 | 130,222 |
| 512807108 LAM RESEARCH CORP CO | ||
| 532457108 ELI LILLY & CO COM | 16,664 | 151,312 |
| 097023105 BOEING CO | 79,826 | 97,350 |
| 285512109 ELECTRONIC ARTS INC | ||
| 654106103 NIKE INC CL B | ||
| 09260D107 BLACKSTONE INC | 36,143 | 117,246 |
| G29183103 EATON CORP PLC | 39,217 | 114,495 |
| 904767704 UNILEVER PLC - ADR | 73,267 | 79,380 |
| 09247X101 BLACKROCK INC | ||
| 11135F101 BROADCOM INC | 32,888 | 272,412 |
| 91324P102 UNITEDHEALTH GROUP I | 64,691 | 149,229 |
| 56501R106 MANULIFE FINANCIAL C | 52,431 | 102,725 |
| 87612E106 TARGET CORP | 13,725 | 47,313 |
| 037833100 APPLE INC | 28,012 | 525,882 |
| 883556102 THERMO FISHER SCIENT | 16,639 | 62,428 |
| 907818108 UNION PACIFIC CORP | 27,219 | 71,833 |
| 58933Y105 MERCK & CO INC NEW | 53,649 | 93,511 |
| H84989104 TE CONNECTIVITY LTD | ||
| 00287Y109 ABBVIE INC | 54,501 | 89,739 |
| 17275R102 CISCO SYSTEMS INC | 35,746 | 97,384 |
| 192446102 COGNIZANT TECH SOLUT | 56,417 | 61,905 |
| 891160509 TORONTO DOMINION BK | ||
| 89151E109 TOTALENERGIES SE -SP | 126,312 | 118,265 |
| 94106L109 WASTE MANAGEMENT INC | 43,939 | 77,689 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 150870103 CELANESE CORP | 73,192 | 48,101 |
| 92826C839 VISA INC-CLASS A SHR | 70,611 | 126,416 |
| 911312106 UNITED PARCEL SERVIC | 82,068 | 86,379 |
| H2906T109 GARMIN LTD | 39,637 | 89,723 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 30303M102 META PLATFORMS INC | 104,115 | 275,190 |
| 7591EP100 REGIONS FINL CORP NE | 61,562 | 73,030 |
| 437076102 HOME DEPOT INC | 71,551 | 87,523 |
| 00724F101 ADOBE INC | 85,571 | 78,708 |
| 007903107 ADVANCED MICRO DEVIC | 47,020 | 65,831 |
| 580135101 MCDONALDS CORP | 86,498 | 88,416 |
| 855244109 STARBUCKS CORP COM | 66,567 | 60,681 |
| 023135106 AMAZON COM INC COM | 216,401 | 251,202 |
| 032654105 ANALOG DEVICES INC | 83,829 | 75,423 |
| 09290D101 BLACKROCK FUNDING IN | 32,070 | 94,310 |
| 43300A203 HILTON WORLDWIDE HOL | 82,713 | 97,628 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 58,574 | 54,614 |
| 512807306 LAM RESH CORP | 19,086 | 79,453 |
| 571748102 MARSH & MCLENNAN COS | 72,140 | 69,033 |
| G87052109 TE CONNECTIVITY PLC | 50,279 | 65,766 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 03875R205 ARBITRAGE FUND CLASS | AT COST | 25,068 | 24,827 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 82,475 | 211,654 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 140,226 | 114,637 |
| 693390304 PIMCO LOW DURATION F | AT COST | 120,906 | 109,652 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 64,621 | 85,137 |
| 464287176 ISHARES TIPS BOND ET | AT COST | 58,682 | 62,651 |
| IWI993008 IRONWOOD INSTITUTION | AT COST | 200,000 | 206,624 |
| 742537236 PRINCIPAL GL MULT ST | AT COST | 50,116 | 49,060 |
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 60,839 | 35,804 |
| 77958B402 T ROWE PRICE INST FL | AT COST | 60,000 | 60,768 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 50,241 | 46,690 |
| 693391559 PIMCO EMERG MKTS BD- | AT COST | 144,209 | 107,330 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 75,023 | 57,236 |
| 922031760 VANGUARD HIGH YIELD | AT COST | 199,995 | 181,570 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 39,177 | 49,849 |
| 922020706 VANGUARD S/T INFL PR | AT COST | 55,000 | 52,575 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 65,065 | 53,473 |
| 922031810 VANGUARD INTERM TERM | AT COST | 421,010 | 356,817 |
| 19248X604 COHEN & STEERS PR SE | AT COST | 99,645 | 85,714 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 280,000 | 241,083 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 170,090 | 232,671 |
| 693390593 PIMCO MODERATE DURAT | AT COST | 109,947 | 92,516 |
| 464287473 ISHARES RUSSELL MID- | AT COST | 63,180 | 201,770 |
| 27831R108 EV GLBL MACR ABS RTR | AT COST | 88,628 | 78,945 |
| 464287630 ISHARES RUSSELL 2000 | AT COST | 89,283 | 206,854 |
| 693390882 PIMCO INTL BND USD H | AT COST | 34,632 | 32,456 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 245,476 | 355,783 |
| 589509207 MERGER FUND-INST #30 | AT COST | 75,000 | 74,647 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 5,435 |
| ROC ON CY SALES | 443 |
| PY RETURN OF CAPITAL ADJUSTMENT | 5,374 |
| TAX LOT BASIS ADJUSTMENT | 149 |
| ROUNDING | 16 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 114 | 114 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 9,155 | 9,155 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 10,564 | 10,564 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 6,536 | 6,536 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 965 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,832 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 224 | 224 | 0 |