| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 900 | 900 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 4812C0381 JP MORGAN CORE BOND | ||
| 693390700 PIMCO TOTAL RETURN C | ||
| 24524282 AMERICAN BEACON SIM H | ||
| 4812C0159 JPMORGAN MTG-BACKED | 13,817 | 13,855 |
| 97181C811 WILMINGTON BROAD MAR | 64,900 | 65,270 |
| 592905509 METWEST TOTAL RETURN | 45,831 | 44,771 |
| 024524282 AMERICAN BEACON SIM | 11,161 | 11,813 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00143W859 INVESCO OPPENHEIMER | ||
| 19247U106 COHEN & STEERS INST | ||
| 19766M709 COLUMBIA CONTRARIAN | 18,756 | 34,913 |
| 413838723 OAKMARK INTERNATIONA | ||
| 464288877 ISHARES MSCI EAFE VA | ||
| 46432F842 ISHARES CORE MSCI EA | 22,541 | 25,441 |
| 552983694 MFS VALUE FUND-I | ||
| 56823370 BAILLIE GIFFORD INTL | ||
| 77956H377 T ROWE PRICE INTL DI | ||
| 92046L619 DANA LARGE CAP EQUIT | ||
| 94984B454 WELLS FARGO ADV-PREM | ||
| 00171A852 AMG RIVER RD SM-CAP | 4,274 | 4,718 |
| 01878T848 AB CONCENTRATED GR F | ||
| 19766P868 COLUMBIA OVERSEAS VA | 17,000 | 17,568 |
| 45775L408 T ROWE PRICE LG-CAP | 18,067 | 21,998 |
| 46090F100 INVESCO OPTIMUM YIEL | ||
| 461418444 WCM FOCUSED INT'L GR | 15,000 | 14,215 |
| 46432F339 ISHARES MSCI USA QUA | 16,515 | 21,548 |
| 46434V647 ISHARES GLOBAL REIT | ||
| 92828N593 VIRTUS KAR SMALL-CAP | ||
| 464287630 ISHARES RUSSELL 2000 | 5,303 | 5,746 |
| 00770X675 PZENA EMERG MKTS VAL | 4,283 | 4,001 |
| 056823396 BAILLIE GIFFORD EMER | 6,535 | 6,809 |
| 464287598 ISHARES RUSSELL 1000 | 24,009 | 24,622 |
| 46434G103 ISHARES CORE MSCI EM | 3,592 | 3,708 |
| 97181C431 WILMINGTON REAL ASSE | 10,882 | 10,600 |
| 97181C787 WILMINGTON INTERNATI | 5,500 | 5,476 |
| 56065F282 NYLI PINESTONE US EQ | 11,942 | 12,625 |
| 464287614 ISHARES RUSSELL 1000 | 15,389 | 18,473 |
| 14064D774 FT BHVRL SM CAP GRW- | 4,613 | 5,143 |
| 411512478 HARBOR LG-CAP VALUE | 23,538 | 22,662 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 836 |
| RETURN OF CAPITAL ADJ | 73 |
| COST BASIS ADJ IN 2025 FOR 2024 | 162 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 261 |
| ADJUSTMENT TO INCOME | 0 |
| ROUNDING | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 214 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 125 | 125 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 36 | 36 | 0 |