| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 24524282 AMERICAN BEACON SIM H | ||
| 4812C0159 JPMORGAN MTG-BACKED | 21,576 | 20,547 |
| 592905509 METWEST TOTAL RETURN | 64,195 | 55,503 |
| 97181C811 WILMINGTON BROAD MAR | 109,132 | 95,250 |
| 024524282 AMERICAN BEACON SIM | 16,515 | 17,268 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00171A852 AMG RIVER RD SM-CAP | 5,971 | 7,592 |
| 01878T848 AB CONCENTRATED GR F | ||
| 19766P868 COLUMBIA OVERSEAS VA | 26,931 | 27,636 |
| 411512478 HARBOR LG-CAP VALUE | 27,640 | 34,348 |
| 45775L408 T ROWE PRICE LG-CAP | 22,157 | 33,965 |
| 461418444 WCM FOCUSED INT'L GR | 21,532 | 24,264 |
| 464287598 ISHARES RUSSELL 1000 | 29,962 | 32,398 |
| 464287614 ISHARES RUSSELL 1000 | 17,853 | 26,103 |
| 464287887 ISHARES S&P SM-CAP 6 | ||
| 464288877 ISHARES MSCI EAFE VA | ||
| 46432F339 ISHARES MSCI USA QUA | 19,768 | 31,698 |
| 46432F388 ISHARES MSCI USA VAL | ||
| 46432F842 ISHARES CORE MSCI EA | 1,791 | 1,898 |
| 46434G103 ISHARES CORE MSCI EM | 5,122 | 5,588 |
| 56823396 BAILLIE GIFFORD EMERG | ||
| 92828N593 VIRTUS KAR SMALL-CAP | ||
| 97181C415 WILMINGTON LARGE-CAP | 45,437 | 56,102 |
| 97181C431 WILMINGTON REAL ASSE | 16,463 | 15,596 |
| 97181C787 WILMINGTON INTERNATI | 33,618 | 36,006 |
| 464287630 ISHARES RUSSELL 2000 | 8,165 | 8,373 |
| 056823396 BAILLIE GIFFORD EMER | 12,346 | 9,760 |
| 00770X675 PZENA EMERG MKTS VAL | 5,002 | 5,030 |
| 14064D774 FT BHVRL SM CAP GRW- | 6,755 | 7,548 |
| 56065F282 NYLI PINESTONE US EQ | 17,401 | 18,358 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 1,116 |
| RETURN OF CAPITAL ADJUSTMENT | 80 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 601 |
| ROUNDING | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 156 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 198 | 198 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 57 | 57 | 0 |