| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| H84989104 TE CONNECTIVITY LTD | ||
| 94106L109 WASTE MANAGEMENT INC | 5,748 | 9,888 |
| 87612E106 TARGET CORP | 3,741 | 6,624 |
| H2906T109 GARMIN LTD | 4,541 | 10,726 |
| 532457108 ELI LILLY & CO COM | 4,098 | 19,300 |
| 891160509 TORONTO DOMINION BK | ||
| 92826C839 VISA INC-CLASS A SHR | 7,209 | 13,906 |
| 17275R102 CISCO SYSTEMS INC | 3,399 | 11,248 |
| 594918104 MICROSOFT CORP | 8,831 | 58,589 |
| 46625H100 JPMORGAN CHASE & CO | 6,084 | 24,211 |
| 172967424 CITIGROUP INC. | 10,729 | 16,682 |
| 097023105 BOEING CO | 8,231 | 11,682 |
| 75513E101 RTX CORP | 7,801 | 12,729 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 09857L108 BOOKING HOLDINGS INC | ||
| 58933Y105 MERCK & CO INC NEW | 6,742 | 11,440 |
| 09247X101 BLACKROCK INC | ||
| 11135F101 BROADCOM INC | 3,955 | 35,008 |
| 285512109 ELECTRONIC ARTS INC | ||
| 907818108 UNION PACIFIC CORP | 4,514 | 9,578 |
| 883556102 THERMO FISHER SCIENT | 1,226 | 7,803 |
| 02079K107 ALPHABET INC CL C | 7,902 | 45,706 |
| 91324P102 UNITEDHEALTH GROUP I | 4,427 | 17,705 |
| 192446102 COGNIZANT TECH SOLUT | 4,242 | 6,767 |
| 09260D107 BLACKSTONE INC | 6,668 | 17,932 |
| G29183103 EATON CORP PLC | 5,389 | 13,607 |
| 512807108 LAM RESEARCH CORP CO | ||
| 150870103 CELANESE CORP | 4,798 | 6,090 |
| 867224107 SUNCOR ENERGY INC NE | 9,323 | 14,843 |
| 00287Y109 ABBVIE INC | 6,682 | 11,017 |
| 89151E109 TOTALENERGIES SE -SP | 12,938 | 13,898 |
| 609207105 MONDELEZ INTERNATION | 4,719 | 6,570 |
| 911312106 UNITED PARCEL SERVIC | 8,148 | 10,466 |
| 904767704 UNILEVER PLC - ADR | 8,310 | 8,959 |
| 654106103 NIKE INC CL B | ||
| 56501R106 MANULIFE FINANCIAL C | 6,918 | 15,386 |
| 037833100 APPLE INC | 7,017 | 65,109 |
| 30303M102 META PLATFORMS INC | 11,794 | 32,789 |
| 7591EP100 REGIONS FINL CORP NE | 9,179 | 10,725 |
| 437076102 HOME DEPOT INC | 8,584 | 10,503 |
| 00724F101 ADOBE INC | 9,011 | 8,449 |
| 007903107 ADVANCED MICRO DEVIC | 8,118 | 9,422 |
| 580135101 MCDONALDS CORP | 10,404 | 10,436 |
| 855244109 STARBUCKS CORP COM | 8,159 | 7,574 |
| 023135106 AMAZON COM INC COM | 26,198 | 30,276 |
| 032654105 ANALOG DEVICES INC | 9,776 | 8,923 |
| 09290D101 BLACKROCK FUNDING IN | 4,893 | 12,301 |
| 43300A203 HILTON WORLDWIDE HOL | 9,523 | 11,617 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 7,009 | 6,586 |
| 512807306 LAM RESH CORP | 4,830 | 10,835 |
| G87052109 TE CONNECTIVITY PLC | 3,543 | 7,577 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 40,137 | 34,664 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 80,715 | 68,191 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 210,584 | 203,428 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 26,313 | 55,731 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 38,502 | 33,525 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 38,667 | 35,357 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 37,542 | 69,996 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 45,813 | 48,160 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 55,384 | 52,338 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 89,709 | 84,880 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 40,969 | 44,423 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 71,408 | 69,173 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 52,725 | 54,574 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 50,111 | 49,618 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 70,304 | 69,632 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 34,865 | 36,152 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 141 |
| ROC ON CY SALES | 597 |
| TAX LOT BASIS ADJUSTMENT | 12 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 13 | 13 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,494 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 1,747 | 1,747 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 1,207 | 1,207 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 932 | 932 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 369 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 908 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 110 | 110 | 0 |