| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 32,989 | 30,504 |
| 256219106 DODGE & COX STOCK FU | AT COST | 4,937 | 5,149 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 4,042 | 3,489 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 6,324 | 13,015 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 4,058 | 4,449 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 9,112 | 8,856 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 5,272 | 5,457 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 16,288 | 31,641 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 3,329 | 3,303 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 7,034 | 6,966 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 16,879 | 15,279 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 4,054 | 3,542 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 3,508 | 3,637 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 3,840 | 3,449 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 4,646 | 4,874 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 3,468 | 3,255 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 6,133 | 5,190 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 4,020 | 6,935 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 2,705 | 5,547 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 7,206 | 7,212 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 90 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 947 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 239 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 21 | 21 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 47 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 48 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 4 | 4 | 0 |