| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 94106L109 WASTE MANAGEMENT INC | 5,208 | 8,677 |
| 11135F101 BROADCOM INC | 3,147 | 27,589 |
| H2906T109 GARMIN LTD | 3,922 | 9,282 |
| 037833100 APPLE INC | 3,912 | 57,847 |
| 883556102 THERMO FISHER SCIENT | 1,876 | 7,283 |
| 89151E109 TOTALENERGIES SE -SP | 11,498 | 12,481 |
| 09247X101 BLACKROCK INC | ||
| 532457108 ELI LILLY & CO COM | 3,465 | 17,756 |
| H84989104 TE CONNECTIVITY LTD | ||
| 58933Y105 MERCK & CO INC NEW | 5,800 | 10,047 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 150870103 CELANESE CORP | 7,627 | 7,198 |
| 00287Y109 ABBVIE INC | 6,158 | 10,129 |
| 46625H100 JPMORGAN CHASE & CO | 3,055 | 19,417 |
| 87612E106 TARGET CORP | 2,586 | 6,218 |
| 17275R102 CISCO SYSTEMS INC | 3,184 | 10,064 |
| 172967424 CITIGROUP INC. | 8,844 | 13,585 |
| 02079K107 ALPHABET INC CL C | 4,110 | 40,183 |
| 25243Q205 DIAGEO PLC - ADR | ||
| G29183103 EATON CORP PLC | 3,658 | 10,952 |
| 654106103 NIKE INC CL B | ||
| 92826C839 VISA INC-CLASS A SHR | 7,649 | 13,590 |
| 75513E101 RTX CORP | 6,586 | 11,109 |
| 867224107 SUNCOR ENERGY INC NE | 9,095 | 13,772 |
| 285512109 ELECTRONIC ARTS INC | ||
| 907818108 UNION PACIFIC CORP | 3,099 | 8,894 |
| 09260D107 BLACKSTONE INC | 3,738 | 12,587 |
| 91324P102 UNITEDHEALTH GROUP I | 2,911 | 16,188 |
| 594918104 MICROSOFT CORP | 5,160 | 51,002 |
| 512807108 LAM RESEARCH CORP CO | ||
| 904767704 UNILEVER PLC - ADR | 7,242 | 7,938 |
| 56501R106 MANULIFE FINANCIAL C | 4,519 | 10,963 |
| 911312106 UNITED PARCEL SERVIC | 8,272 | 9,710 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 891160509 TORONTO DOMINION BK | ||
| 192446102 COGNIZANT TECH SOLUT | 4,003 | 5,844 |
| 097023105 BOEING CO | 8,175 | 10,974 |
| 609207105 MONDELEZ INTERNATION | 4,458 | 6,212 |
| 30303M102 META PLATFORMS INC | 10,369 | 28,690 |
| 7591EP100 REGIONS FINL CORP NE | 5,799 | 7,127 |
| 437076102 HOME DEPOT INC | 8,692 | 10,503 |
| 00724F101 ADOBE INC | 9,267 | 8,449 |
| 007903107 ADVANCED MICRO DEVIC | 5,690 | 7,247 |
| 580135101 MCDONALDS CORP | 9,783 | 9,856 |
| 855244109 STARBUCKS CORP COM | 7,496 | 6,844 |
| 023135106 AMAZON COM INC COM | 22,921 | 26,546 |
| 032654105 ANALOG DEVICES INC | 8,431 | 7,649 |
| 09290D101 BLACKROCK FUNDING IN | 3,535 | 11,276 |
| 43300A203 HILTON WORLDWIDE HOL | 8,458 | 9,886 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 6,326 | 5,943 |
| 512807306 LAM RESH CORP | 2,909 | 8,884 |
| 571748102 MARSH & MCLENNAN COS | 7,658 | 7,222 |
| G87052109 TE CONNECTIVITY PLC | 4,748 | 7,291 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 35,650 | 30,033 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 179,756 | 170,738 |
| 464288281 ISHARES JP MORGAN US | AT COST | 95,987 | 92,245 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 26,097 | 28,669 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 51,884 | 45,942 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 68,275 | 135,763 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 66,978 | 62,060 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 45,411 | 45,309 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 32,276 | 31,947 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 87,859 | 89,466 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 464287242 ISHARES IBOXX $ INVE | AT COST | 47,584 | 46,262 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 61,883 | 61,182 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 41,980 | 43,593 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 3,244 | 3,244 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 3,244 | 3,244 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 22 |
| PY RETURN OF CAPITAL ADJUSTMENT | 133 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 12 | 12 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 87 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,114 | 1,114 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 679 | 679 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 255 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 636 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 108 | 108 | 0 |