| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 024524282 AMERICAN BEACON SIM | 43,000 | 41,504 |
| 592905509 METWEST TOTAL RETURN | 250,291 | 202,937 |
| 92837F763 VIRTUS SEIX FLT RT H | 19,760 | 18,843 |
| 97181C811 WILMINGTON BROAD MAR | 229,683 | 204,775 |
| 30254T643 FPA NEW INCOME INC-A | 63,376 | 62,292 |
| 464287226 ISHARES CORE U.S. AG | 200,042 | 201,068 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 461418444 WCM FOCUSED INT'L GR | 34,126 | 59,311 |
| 464287614 ISHARES RUSSELL 1000 | 60,022 | 150,593 |
| 464287655 ISHARES RUSSELL 2000 | 23,352 | 39,552 |
| 46432F842 ISHARES CORE MSCI EA | 124,223 | 142,668 |
| 46434G103 ISHARES CORE MSCI EM | 17,738 | 20,888 |
| 922040100 VANGUARD INSTITUTION | 191,891 | 543,021 |
| 00171A852 AMG RIVER RD SM-CAP | 20,000 | 21,647 |
| 19766P868 COLUMBIA OVERSEAS VA | 90,000 | 90,868 |
| 230001752 CULLEN EMG MKT HI DI | 20,000 | 22,224 |
| 464287598 ISHARES RUSSELL 1000 | 109,579 | 129,591 |
| 46432F339 ISHARES MSCI USA QUA | 73,966 | 93,492 |
| 56065F357 NYLI PINESTONE INTL | 40,149 | 43,718 |
| 92828N593 VIRTUS KAR SMALL-CAP | 20,000 | 20,656 |
| 056823396 BAILLIE GIFFORD EMER | 14,942 | 18,140 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 3,376 |
| ADJUSTMENT TO INCOME | 1 |
| COST BASIS ADJUSTMENT/PY ROC | 184 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 2,240 |
| RECOVERY OF PRIOR YEAR GRANTS | 781 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES PRIOR YEAR BALAN | 1,242 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 36 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 678 | 678 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 151 | 151 | 0 |