| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 05588L888 BNYM YLD ENHAN STRAT | AT COST | 538,042 | 492,201 |
| 05569M806 BNY MELLON SMALL CAP | |||
| 38145N220 GOLDMAN SACHS ABS RE | AT COST | 138,203 | 147,075 |
| 05569M830 BNY MELLON BOND FD C | AT COST | 2,461,629 | 2,142,862 |
| 05569M509 BNY MELLON MID CAP S | |||
| 31618H283 FIDELITY ADV INTL SM | AT COST | 89,740 | 82,068 |
| 05587N794 BNYM GLBL RL RTRN -Y | |||
| 367829884 GATEWAY TR | AT COST | 136,000 | 165,104 |
| 464287168 ISHARES DJ SELECT DI | AT COST | 173,429 | 191,815 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 151,296 | 165,610 |
| 05588F709 BNYM GLBL RL EST SEC | AT COST | 86,392 | 69,376 |
| 464287507 ISHARES TR S&P MIDCA | AT COST | 191,950 | 237,027 |
| 464287804 ISHARES TR S & P SMA | AT COST | 70,435 | 78,926 |
| 464287200 ISHARES S&P 500 INDE | AT COST | 1,372,553 | 1,973,844 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 220,661 | 233,119 |
| 46434G764 ISHARES MSCI EMERGIN | AT COST | 104,673 | 115,669 |
| 00766Y513 CHAMPLAIN MID CAP FU | AT COST | 237,330 | 233,180 |
| 00771X419 G Q G PART EMERG MKT | AT COST | 120,260 | 115,483 |
| 05587K857 BNYM INTL STCK-Y | AT COST | 254,465 | 232,278 |
| 464287457 ISHARES 1-3 YEAR TRE | AT COST | 112,053 | 113,132 |
| 64122Q705 NEUBERGER BERMAN INT | AT COST | 112,133 | 118,425 |
| 74925K581 BOSTON P LNG/SHRT RE | AT COST | 139,601 | 141,699 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 3,217 | 3,217 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 3,358 | 3,358 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 1,500 | 0 | 1,500 | |
| STATE INCOME TAXES - PRINCIPAL | 70 | 0 | 70 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 503 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,439 | 1,439 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,290 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 535 | 535 | 0 |