| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287507 ISHARES CORE S&P MID | |||
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 7,476 | 7,370 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 7,543 | 6,469 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 77,278 | 97,494 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 37,543 | 38,372 |
| 464288281 ISHARES JP MORGAN US | AT COST | 19,655 | 20,835 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 18,917 | 20,170 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 6,353 | 6,841 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 13,610 | 13,967 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 10,219 | 10,676 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 8,560 | 10,575 |
| 921937793 VANGUARD LONG-TERM B | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 25,192 | 31,696 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 10,512 | 10,035 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 25,819 | 28,795 |
| 464287242 ISHARES IBOXX $ INVE | AT COST | 10,769 | 10,470 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 14,214 | 13,943 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 7,192 | 7,024 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 10,751 | 10,809 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 1,415 | 1,415 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 1,415 | 1,415 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 40 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 101 | 0 | 101 | |
| FILING FEE/STATE TAX | 101 | 0 | 101 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 60 | 60 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 104 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 172 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 24 | 24 | 0 |