| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 900 | 900 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE S&P MID-CAP ETF | ||
| SPDR S&P 500 ETF | ||
| ISHARES IBOXX $ HGH YD CORP BD | ||
| ISHARES MSCI EAFE ETF | ||
| ISHARES RUSSELL 2000 ETF | ||
| ISHARES 1-3 YEAR TREASURY BOND | ||
| ISHARES CORE U.S. AGGREGATE | ||
| VANGUARD FTSE EMERGING MARKETS | ||
| VANGUARD REAL ESTATE ETF | ||
| 464287226 ISHARES CORE U.S. AG | 38,694 | 33,915 |
| 464287457 ISHARES 1-3 YEAR TRE | 2,077 | 2,050 |
| 464288513 ISHARES IBOXX $ HGH | 3,588 | 3,146 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON.COM INC | ||
| APPLE INC | ||
| BANK AMER CORP | ||
| COSTCO WHOLESALE CORP COM | ||
| EDWARDS LIFESCIENCES CORP COM | ||
| HOME DEPOT INC COM | ||
| HONEYWELL INTL INC COM | ||
| ILLINOIS TOOL WKS INC COM | ||
| JPMORGAN CHASE & CO | ||
| JOHNSON & JOHNSON | ||
| MCDONALD'S CORPORATION | ||
| METLIFE INC | ||
| MICROSOFT CORP | ||
| NIKE INC CL B | ||
| PROCTER & GAMBLE CO COM | ||
| PROGRESSIVE CORP COM | ||
| TEXAS INSTRUMENTS INC | ||
| THERMO FISHER SCIENTIFIC INC | ||
| UNITEDHEALTH GROUP INC | ||
| VERIZON COMMUNICATIONS COM | ||
| CHEVRON CORP | ||
| VISA INC | ||
| BERKSHIRE HATHAWAY INC DEL CL | ||
| NEXTERA ENERGY INC | ||
| ZOETIS INC | ||
| 166764100 CHEVRON CORP | 3,308 | 3,621 |
| 2.8176E+112 EDWARDS LIFESCIENC | ||
| 22160K105 COSTCO WHOLESALE COR | 2,332 | 10,995 |
| 23135106 AMAZON.COM INC | ||
| 37833100 APPLE INC | ||
| 437076102 HOME DEPOT INC COM | 768 | 9,725 |
| 438516106 HONEYWELL INTL INC C | 1,501 | 10,165 |
| 452308109 ILLINOIS TOOL WKS IN | ||
| 464287465 ISHARES MSCI EAFE ET | 18,209 | 24,195 |
| 464287507 ISHARES CORE S&P MID | 18,330 | 49,848 |
| 464287655 ISHARES RUSSELL 2000 | 9,469 | 26,515 |
| 46625H100 JPMORGAN CHASE & CO | 3,155 | 11,986 |
| 478160104 JOHNSON & JOHNSON | 2,359 | 2,892 |
| 580135101 MCDONALD'S CORPORATI | 1,907 | 3,479 |
| 59156R108 METLIFE INC | 2,143 | 4,094 |
| 594918104 MICROSOFT CORP | 1,041 | 16,860 |
| 60505104 BANK AMER CORP | ||
| 65339F101 NEXTERA ENERGY INC | 3,131 | 3,154 |
| 654106103 NIKE INC CL B | ||
| 742718109 PROCTER & GAMBLE CO | 2,291 | 4,191 |
| 743315103 PROGRESSIVE CORP COM | 3,112 | 8,386 |
| 78462F103 SPDR S&P 500 ETF | 13,786 | 20,513 |
| 84670702 BERKSHIRE HATHAWAY IN | ||
| 882508104 TEXAS INSTRUMENTS IN | 2,207 | 3,750 |
| 883556102 THERMO FISHER SCIENT | 2,065 | 7,803 |
| 91324P102 UNITEDHEALTH GROUP I | 1,633 | 3,541 |
| 922042858 VANGUARD FTSE EMERGI | 19,551 | 19,818 |
| 922908553 VANGUARD REAL ESTATE | 3,474 | 3,563 |
| 92343V104 VERIZON COMMUNICATIO | 2,046 | 2,799 |
| 92826C839 VISA INC | 2,273 | 9,481 |
| 98978V103 ZOETIS INC | 2,550 | 4,073 |
| 060505104 BANK AMER CORP | 3,187 | 4,395 |
| 023135106 AMAZON.COM INC | 1,573 | 4,388 |
| 084670702 BERKSHIRE HATHAWAY I | 1,989 | 6,799 |
| 037833100 APPLE INC | 2,494 | 17,529 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 44 |
| ADJUSTMENT TO INCOME | 1 |
| ROUNDING ADJUSTMENT | 3 |
| RETURN OF CAPITAL ADJUSTMENT | 36 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 270 | 270 | 0 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 107 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 3,713 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 60 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 76 | 76 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 53 | 53 | 0 |