| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 900 | 900 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 4812C0381 JP MORGAN CORE BOND | 53,138 | 46,623 |
| 693390700 PIMCO TOTAL RETURN C | ||
| 24524282 AMERICAN BEACON SIM H | ||
| 4812C0159 JPMORGAN MTG-BACKED | 16,495 | 17,072 |
| 592905509 METWEST TOTAL RETURN | 34,669 | 33,903 |
| 024524282 AMERICAN BEACON SIM | 8,078 | 8,587 |
| 97181C811 WILMINGTON BROAD MAR | 33,000 | 32,659 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 19247U106 COHEN & STEERS INST | 1,088 | 1,341 |
| 19766M709 COLUMBIA CONTRARIAN | 9,147 | 18,313 |
| 46432F842 ISHARES CORE MSCI EA | 28,529 | 31,626 |
| 00171A852 AMG RIVER RD SM-CAP | 2,377 | 2,549 |
| 01878T848 AB CONCENTRATED GR F | ||
| 411512478 HARBOR LG-CAP VALUE | 11,385 | 11,988 |
| 45775L408 T ROWE PRICE LG-CAP | 9,257 | 11,819 |
| 46090F100 INVESCO OPTIMUM YIEL | 5,006 | 4,611 |
| 464287598 ISHARES RUSSELL 1000 | 10,264 | 11,478 |
| 464287614 ISHARES RUSSELL 1000 | 6,713 | 8,835 |
| 464287630 ISHARES RUSSELL 2000 | 3,002 | 3,119 |
| 46432F339 ISHARES MSCI USA QUA | 6,583 | 8,370 |
| 46432F388 ISHARES MSCI USA VAL | ||
| 46434G103 ISHARES CORE MSCI EM | 5,759 | 6,058 |
| 46434V647 ISHARES GLOBAL REIT | 3,045 | 2,996 |
| 92828N593 VIRTUS KAR SMALL-CAP | ||
| 56065F282 NYLI PINESTONE US EQ | 5,720 | 6,047 |
| 14064D774 FT BHVRL SM CAP GRW- | 2,368 | 2,640 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 394 |
| RETURN OF CAPITAL ADJ | 39 |
| COST BASIS ADJ IN 2025 FOR 2024 | 396 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 316 |
| ROUNDING | 8 |
| ADJUSTMENT TO INCOME | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 1,742 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 123 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 69 | 69 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 12 | 12 | 0 |