| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00171A852 AMG RIVER RD SM-CAP | 81,424 | 132,969 |
| 01878T848 AB CONCENTRATED GR F | ||
| 19766P868 COLUMBIA OVERSEAS VA | 339,076 | 356,084 |
| 411512478 HARBOR LG-CAP VALUE | 309,636 | 421,286 |
| 45775L408 T ROWE PRICE LG-CAP | 179,922 | 341,381 |
| 461418444 WCM FOCUSED INT'L GR | 314,687 | 314,809 |
| 464287598 ISHARES RUSSELL 1000 | 340,649 | 368,224 |
| 464287614 ISHARES RUSSELL 1000 | 155,628 | 234,523 |
| 46432F339 ISHARES MSCI USA QUA | 321,489 | 529,254 |
| 46432F388 ISHARES MSCI USA VAL | ||
| 46432F842 ISHARES CORE MSCI EA | 15,971 | 20,522 |
| 46434G103 ISHARES CORE MSCI EM | 57,990 | 70,549 |
| 56823396 BAILLIE GIFFORD EMERG | ||
| 92828N593 VIRTUS KAR SMALL-CAP | ||
| 97181C415 WILMINGTON LARGE-CAP | 308,603 | 700,461 |
| 97181C431 WILMINGTON REAL ASSE | 93,896 | 89,421 |
| 97181C787 WILMINGTON INTERNATI | 358,266 | 363,052 |
| 056823396 BAILLIE GIFFORD EMER | 147,330 | 129,382 |
| 00770X675 PZENA EMERG MKTS VAL | 66,077 | 66,287 |
| 56065F282 NYLI PINESTONE US EQ | 181,521 | 191,504 |
| 14064D774 FT BHVRL SM CAP GRW- | 55,303 | 61,798 |
| 464287630 ISHARES RUSSELL 2000 | 74,649 | 79,130 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO INCOME | 4 |
| 2024 TRANSACTION POSTED IN 2025 | 5,250 |
| COST BASIC ADJ - 2023 ROC | 14 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 1,217 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE FEES-PRIN (NON-DEDUCTI | 15,608 | 15,608 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 75 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 2,346 | 2,346 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 720 | 720 | 0 |