| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 5,200 | 5,200 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Microsoft Corp GLB 02.875% Feb 06 2024 | ||
| Metlife Inc GLB 03.000% Mar 01 2025 | 49,444 | 49,857 |
| Goldman Sachs Group Inc GLB 03.750% Feb | 50,504 | 49,448 |
| Apple Inc GLB 03.350% Feb 09 2027 | 98,571 | 97,993 |
| Starbucks Corp GLB 04.000% Nov 15 2028 | 99,888 | 96,924 |
| Fedex Corp Company Guarnt 03.100% Aug 05 | 99,666 | 92,672 |
| Comcast Corp New Guarnt GLB 02.650% Feb | 99,851 | 89,585 |
| Lowes Cos Inc GLB 04.500% Apr 15 2030 | 99,518 | 98,110 |
| Assured Guaranty US Hldg Company Guarnt | 99,717 | 88,289 |
| Viacombs Inc GLB 04.200% May 19 2032 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Columbia Large Cap Index Fund Cl | ||
| Loomis Sayles Growth Fund | ||
| Oakmark Select Fd Cl R6 | ||
| Columbia MidCap Index Fund | ||
| Janus Henderson Enterprise Fund | ||
| John Hancock Disciplined Value Mid Cap F | ||
| Columbia Small Cap Index Fund | ||
| Conestoga Small Cap Fund | 121,690 | 190,364 |
| Harbor Small Cap Value Fund | ||
| Artisan International Fund | ||
| Artisan International Value Fund | 200,000 | 236,599 |
| Ishares MSCI Eafe | ||
| Ishares MSCI Emerging Mkts | ||
| Ishares Core S&P US Value ETF | 380,784 | 407,396 |
| Ishares Core S&P 500 ETF | 1,023,550 | 1,206,794 |
| Vanguard Russell 1000 ET Growth | 391,632 | 495,840 |
| Ishares Russell Midcap Growth ETF | 161,265 | 190,125 |
| Vanguard Mid-Cap Val Indx | 177,516 | 194,124 |
| Vanguard S and P Mid-Cap 400 ETF | 249,402 | 274,300 |
| Vanguard Small Cap | 231,941 | 264,308 |
| Vanguard Small Cap Value ETF | 134,247 | 148,635 |
| Ishares TR MSCI EAFE Growth | 161,954 | 159,769 |
| Vanguard FTSE Developed Markets ETF | 374,938 | 372,996 |
| Columbia ETF Tr II Em Core Ex China ETF | 194,943 | 192,400 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Oil, Gas, & Other Minerals | AT COST | 1 | 1,552,714 |
| Investment-Masterson Minerals Committee | AT COST | 60,775 | 60,775 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 391 | 391 | ||
| Royalty Expenses - Masterson Minerals Co | 255 | 255 | ||
| Portfolio Deducts - Mastersal Minerals C | 5 | 5 | ||
| Royalty Mgmt Fees - Masterson Minerals C | 7,083 | 7,083 | ||
| IRC Sec 67(g) Expenses - Masterson Miner | 698 | 698 | ||
| 2% Portfolio Deducts - Masterson Mineral | 267 | 267 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 19 | 19 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Fiduciary Fees | 48,716 | 48,716 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes Paid | 1,699 | 1,699 | ||
| GPT and Ad Valorem Taxes | 34,963 | 34,963 | ||
| Foreign Taxes Paid - Masterson Minerals | 35 | 35 | ||
| 2024 Taxes | 1,898 |