| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 900 | 900 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 24524282 AMERICAN BEACON SIM H | ||
| 4812C0159 JPMORGAN MTG-BACKED | 56,339 | 57,543 |
| 592905509 METWEST TOTAL RETURN | 341,689 | 341,720 |
| 024524282 AMERICAN BEACON SIM | 42,366 | 45,120 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00724F101 ADOBE INC | 1,293 | 2,223 |
| 02079K107 ALPHABET INC CL C | 584 | 8,189 |
| 02079K305 ALPHABET INC CL A | 308 | 4,922 |
| 11135F101 BROADCOM INC | 2,248 | 10,201 |
| 19247U106 COHEN & STEERS INST | 13,954 | 17,191 |
| 20825C104 CONOCOPHILLIPS | ||
| 22160K105 COSTCO WHOLESALE COR | 716 | 8,246 |
| 235851102 DANAHER CORP COM | 5,530 | 5,280 |
| 26875P101 EOG RESOURCES INC CO | 5,449 | 5,394 |
| 285512109 ELECTRONICS ARTS COM | ||
| 37833100 APPLE INC | ||
| 437076102 HOME DEPOT INC COM | 423 | 4,668 |
| 46432F842 ISHARES CORE MSCI EA | 83,873 | 99,446 |
| 478160104 JOHNSON & JOHNSON | ||
| 58933Y105 MERCK & CO INC | 3,034 | 3,183 |
| 594918104 MICROSOFT CORP | 1,238 | 21,497 |
| 65339F101 NEXTERA ENERGY INC | ||
| 654106103 NIKE INC CL B | ||
| 67066G104 NVIDIA CORP COM | 3,075 | 21,486 |
| 907818108 UNION PACIFIC CORP C | 2,569 | 2,508 |
| 91324P102 UNITEDHEALTH GROUP I | 4,016 | 3,541 |
| 92826C839 VISA INC | ||
| 98978V103 ZOETIS INC | ||
| G1151C101 ACCENTURE PLC- CL A | 1,263 | 2,814 |
| 00171A852 AMG RIVER RD SM-CAP | 13,851 | 14,774 |
| 00287Y109 ABBVIE INC | 3,529 | 4,087 |
| 01878T848 AB CONCENTRATED GR F | ||
| 03027X100 AMERICAN TOWER CORP | 3,279 | 2,935 |
| 09247X101 BLACKROCK INC | ||
| 09250J734 BLACKROCK EVENT DRIV | 39,153 | 39,266 |
| 09857L108 BOOKING HOLDINGS INC | 3,381 | 4,968 |
| 149123101 CATERPILLAR INC | ||
| 19766P868 COLUMBIA OVERSEAS VA | 64,500 | 66,323 |
| 20030N101 COMCAST CORP NEW A | ||
| 23135106 AMAZON.COM INC | ||
| 244199105 DEERE & CO COMMON | 4,851 | 5,508 |
| 25537101 AMERICAN ELECTRIC POW | ||
| 2824100 ABBOTT LABORATORIES | ||
| 30303M102 META PLATFORMS, INC- | 4,411 | 8,783 |
| 36752103 ELEVANCE HEALTH INC | ||
| 367829777 GATEWAY FUND CLASS N | 31,594 | 36,076 |
| 40413106 ARISTA NETWORKS INC | ||
| 411512478 HARBOR LG-CAP VALUE | 40,748 | 46,411 |
| 45775L408 T ROWE PRICE LG-CAP | 30,119 | 37,949 |
| 46090F100 INVESCO OPTIMUM YIEL | 25,146 | 23,109 |
| 461418444 WCM FOCUSED INT'L GR | 45,000 | 43,268 |
| 464287598 ISHARES RUSSELL 1000 | 43,448 | 52,577 |
| 464287630 ISHARES RUSSELL 2000 | 24,631 | 25,282 |
| 46432F339 ISHARES MSCI USA QUA | 54,224 | 63,931 |
| 46434G103 ISHARES CORE MSCI EM | 13,975 | 14,987 |
| 46434V647 ISHARES GLOBAL REIT | 5,146 | 5,417 |
| 46625H100 JPMORGAN CHASE & CO | 7,839 | 11,746 |
| 53484101 AVALONBAY COMMUNITIES | ||
| 539830109 LOCKHEED MARTIN CORP | 3,163 | 3,402 |
| 56823396 BAILLIE GIFFORD EMERG | ||
| 60505104 BANK AMER CORP | ||
| 681919106 OMNICOM GROUP INC CO | ||
| 70450Y103 PAYPAL HOLDINGS INC | ||
| 713448108 PEPSICO INC COM | 2,706 | 2,281 |
| 717081103 PFIZER INC | ||
| 79466L302 SALESFORCE INC | ||
| 8.7611999999 TARGET CORP COM | ||
| 81762P102 SERVICENOW INC | ||
| 824348106 SHERWIN WILLIAMS CO | 2,640 | 3,059 |
| 88160R101 TESLA INC. | 3,375 | 6,058 |
| 892356106 TRACTOR SUPPLY COMPA | ||
| 911312106 UNITED PARCEL SERVIC | 2,953 | 2,396 |
| 9158106 AIR PRODUCTS & CHEMICA | ||
| 92828N593 VIRTUS KAR SMALL-CAP | ||
| G51502105 JOHNSON CONTROLS INT | 1,886 | 2,841 |
| G96629103 WILLIS TOWERS WATSON | ||
| 060505104 BANK AMER CORP | 6,334 | 9,054 |
| 464287614 ISHARES RUSSELL 1000 | 54,200 | 60,237 |
| 025537101 AMERICAN ELECTRIC PO | 2,561 | 2,951 |
| 14064D774 FT BHVRL SM CAP GRW- | 16,231 | 17,876 |
| 056823396 BAILLIE GIFFORD EMER | 26,667 | 27,052 |
| 532457108 ELI LILLY & CO | 5,516 | 5,404 |
| 002824100 ABBOTT LABORATORIES | 4,167 | 4,411 |
| 037833100 APPLE INC | 945 | 23,039 |
| 166764100 CHEVRON CORP | 4,653 | 4,490 |
| 023135106 AMAZON.COM INC | 6,888 | 14,260 |
| 254687106 WALT DISNEY CO | 4,866 | 5,568 |
| 617446448 MORGAN STANLEY GROUP | 2,814 | 4,023 |
| 032654105 ANALOG DEVICES INC | 4,258 | 4,249 |
| 56065F282 NYLI PINESTONE US EQ | 29,706 | 31,060 |
| 09290D101 BLACKROCK INC | 3,788 | 5,126 |
| 742718109 PROCTER & GAMBLE CO | 3,188 | 3,185 |
| 009158106 AIR PRODUCTS & CHEMI | 2,130 | 2,320 |
| 57636Q104 MASTERCARD INC CL A | 6,901 | 6,845 |
| 053484101 AVALONBAY COMMUNITIE | 3,542 | 4,399 |
| 00770X675 PZENA EMERG MKTS VAL | 15,500 | 13,835 |
| G6700G107 NVENT ELECTRIC PLC | 3,047 | 2,454 |
| 87612E106 TARGET CORP COM | 3,530 | 3,515 |
| 580135101 MCDONALD'S CORPORATI | 1,795 | 1,739 |
| 17275R102 CISCO SYSTEMS INC | 2,164 | 2,782 |
| 68389X105 ORACLE CORPORATION C | 2,404 | 2,333 |
| 125896100 CMS ENERGY CORP COM | 2,946 | 3,133 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 3,596 |
| ADJUSTMENT TO INCOME | 1 |
| RETURN OF CAPITAL ADJ | 273 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 35 | 35 | 0 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 1,787 |
| ROUNDING | 37 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 226 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 457 | 457 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 137 | 137 | 0 |