| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 654106103 NIKE INC CL B | ||
| 150870103 CELANESE CORP | 5,338 | 5,814 |
| 75513E101 RTX CORP | 5,453 | 9,258 |
| 532457108 ELI LILLY & CO COM | 2,998 | 14,668 |
| H2906T109 GARMIN LTD | 3,310 | 7,838 |
| 904767704 UNILEVER PLC - ADR | 5,979 | 6,464 |
| 192446102 COGNIZANT TECH SOLUT | 3,147 | 4,537 |
| 907818108 UNION PACIFIC CORP | 2,516 | 6,841 |
| 87612E106 TARGET CORP | 1,845 | 4,866 |
| 91324P102 UNITEDHEALTH GROUP I | 1,682 | 12,647 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 09260D107 BLACKSTONE INC | 2,781 | 9,828 |
| 891160509 TORONTO DOMINION BK | ||
| 92826C839 VISA INC-CLASS A SHR | 5,404 | 10,113 |
| 02079K107 ALPHABET INC CL C | 3,322 | 32,184 |
| 89151E109 TOTALENERGIES SE -SP | 8,963 | 9,701 |
| H84989104 TE CONNECTIVITY LTD | ||
| 17275R102 CISCO SYSTEMS INC | 2,840 | 8,643 |
| 512807108 LAM RESEARCH CORP CO | ||
| 609207105 MONDELEZ INTERNATION | 3,557 | 4,958 |
| G29183103 EATON CORP PLC | 2,993 | 8,960 |
| 037833100 APPLE INC | 1,493 | 46,829 |
| 94106L109 WASTE MANAGEMENT INC | 3,585 | 6,659 |
| 883556102 THERMO FISHER SCIENT | 948 | 6,243 |
| 867224107 SUNCOR ENERGY INC NE | 7,647 | 10,811 |
| 097023105 BOEING CO | 6,206 | 8,496 |
| 172967424 CITIGROUP INC. | 7,285 | 10,981 |
| 285512109 ELECTRONIC ARTS INC | ||
| 56501R106 MANULIFE FINANCIAL C | 3,443 | 8,322 |
| 09247X101 BLACKROCK INC | ||
| 00287Y109 ABBVIE INC | 4,846 | 7,997 |
| 911312106 UNITED PARCEL SERVIC | 5,638 | 7,440 |
| 46625H100 JPMORGAN CHASE & CO | 1,856 | 15,581 |
| 594918104 MICROSOFT CORP | 2,762 | 41,307 |
| 58933Y105 MERCK & CO INC NEW | 4,342 | 7,958 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 11135F101 BROADCOM INC | 2,595 | 22,257 |
| 30303M102 META PLATFORMS INC | 7,382 | 23,420 |
| 437076102 HOME DEPOT INC | 6,270 | 7,780 |
| 7591EP100 REGIONS FINL CORP NE | 4,683 | 5,762 |
| 00724F101 ADOBE INC | 6,639 | 6,226 |
| 007903107 ADVANCED MICRO DEVIC | 5,433 | 6,402 |
| 580135101 MCDONALDS CORP | 7,993 | 8,117 |
| 855244109 STARBUCKS CORP COM | 6,149 | 5,566 |
| 023135106 AMAZON COM INC COM | 19,376 | 22,158 |
| 032654105 ANALOG DEVICES INC | 6,792 | 6,161 |
| 09290D101 BLACKROCK FUNDING IN | 2,462 | 8,201 |
| 43300A203 HILTON WORLDWIDE HOL | 6,772 | 7,909 |
| 512807306 LAM RESH CORP | 2,075 | 7,223 |
| 571748102 MARSH & MCLENNAN COS | 6,082 | 5,735 |
| G87052109 TE CONNECTIVITY PLC | 3,394 | 5,862 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE U.S. AG | AT COST | 188,073 | 179,362 |
| 464288281 ISHARES JP MORGAN US | AT COST | 100,680 | 96,697 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 28,253 | 31,019 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 5,850 | 11,554 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 70,650 | 65,224 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 65,651 | 104,697 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 48,079 | 47,676 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 74,612 | 143,951 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 22,310 | 30,868 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 49,879 | 48,571 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 37,416 | 31,124 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 33,650 | 33,430 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 92,245 | 94,035 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 464287242 ISHARES IBOXX $ INVE | AT COST | 50,001 | 48,612 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 65,572 | 64,824 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 7,752 | 7,281 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 45,076 | 46,809 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 32 |
| PY RETURN OF CAPITAL ADJUSTMENT | 111 |
| TAX LOT BASIS ADJUSTMENT | 11 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 9 | 9 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 160 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 895 | 895 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 759 | 759 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 411 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 796 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 114 | 114 | 0 |