| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 900 | 900 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 06051GHZ5 BANK OF AMER MTN V-Q | 19,953 | 17,586 |
| 06406GAA9 BANK OF NY MELLO MTN | 20,216 | 18,706 |
| 172967MP3 CITIGROUP INC V-S | 21,899 | 19,223 |
| 256210105 DODGE AND COX INCOME | ||
| 38148LAC0 GOLDMAN SACHS GP | 20,000 | 19,989 |
| 4812C0381 JP MORGAN CORE BOND | 62,118 | 61,164 |
| 6174468P7 MORGAN STAN MTN V-D | 21,484 | 18,577 |
| 68389XBV6 ORACLE CORP | 10,336 | 9,027 |
| 693390700 PIMCO TOTAL RETURN C | 23,690 | 19,311 |
| 693390841 PIMCO HIGH YIELD CL | 38,756 | 34,249 |
| 717081EY5 PFIZER INC | 19,612 | 17,042 |
| 722005816 PIMCO INVESTMENT GRA | 13,774 | 11,604 |
| 922031794 VANGUARD GNMA CL ADM | 70,579 | 60,599 |
| 92343VGJ7 VERIZON COMM INC | 14,041 | 12,056 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00143W859 INVESCO OPPENHEIMER | 45,416 | 47,245 |
| 00724F101 ADOBE INC | 2,374 | 4,002 |
| 02079K305 ALPHABET INC CL A | 1,169 | 9,844 |
| 03076C106 AMERIPRISE FINANCIAL | 2,931 | 6,922 |
| 11135F101 BROADCOM INC | 1,533 | 6,955 |
| 12514G108 CDW CORP | ||
| 125269100 CF INDUSTRIES HOLDIN | ||
| 172908105 CINTAS CORP COM | ||
| 19247U106 COHEN & STEERS INST | 15,525 | 19,001 |
| 19766M709 COLUMBIA CONTRARIAN | 4,237 | 6,826 |
| 20825C104 CONOCOPHILLIPS | 3,065 | 4,859 |
| 22160K105 COSTCO WHOLESALE COR | 937 | 7,330 |
| 26875P101 EOG RESOURCES INC CO | 3,661 | 3,555 |
| 285512109 ELECTRONICS ARTS COM | ||
| 311900104 FASTENAL CO | ||
| 35671D857 FREEPORT-MCMORAN INC | ||
| 039483102 ARCHER DANIELS MIDLA | ||
| 406216101 HALLIBURTON HLDG CO | 3,602 | 3,535 |
| 413838723 OAKMARK INTERNATIONA | ||
| 437076102 HOME DEPOT INC COM | 1,343 | 6,613 |
| 452308109 ILLINOIS TOOL WKS IN | ||
| 461202103 INTUIT INC COM | 3,349 | 3,771 |
| 464287655 ISHARES RUSSELL 2000 | 25,702 | 36,458 |
| 464287705 ISHARES S&P MID-CAP | 26,057 | 30,240 |
| 464288877 ISHARES MSCI EAFE VA | ||
| 46432F842 ISHARES CORE MSCI EA | 24,958 | 30,853 |
| 478160104 JOHNSON & JOHNSON | ||
| 49338L103 KEYSIGHT TECHNOLOGIE | ||
| 512816109 LAMAR ADVERTISING CO | 3,763 | 4,748 |
| 518439104 ESTEE LAUDER COMPANI | ||
| 053611109 AVERY DENNISON CORP | ||
| 552983694 MFS VALUE FUND-I | 43,207 | 59,455 |
| 55354G100 MSCI INC - CL A | ||
| 571748102 MARSH & MCLENNAN COS | 1,787 | 4,036 |
| 571903202 MARRIOTT INTL INC CL | 4,226 | 7,252 |
| 58155Q103 MCKESSON CORPORATION | 2,470 | 7,409 |
| 58933Y105 MERCK & CO INC | 4,732 | 5,272 |
| 592688105 METTLER TOLEDO INTER | ||
| 594918104 MICROSOFT CORP | 1,218 | 15,596 |
| 65339F101 NEXTERA ENERGY INC | 1,829 | 3,871 |
| 654106103 NIKE INC CL B | ||
| 67066G104 NVIDIA CORP COM | 2,730 | 26,858 |
| 67103H107 O'REILLY AUTOMOTIVE | 2,835 | 7,115 |
| 693475105 PNC FINANCIAL SERVIC | 3,796 | 3,664 |
| 701094104 PARKER HANNIFIN CORP | 2,691 | 5,724 |
| 74256W584 PRINCIPAL MIDCAP FUN | 11,966 | 28,419 |
| 743315103 PROGRESSIVE CORP COM | 3,309 | 9,584 |
| 77956H377 T ROWE PRICE INTL DI | 6,678 | 6,078 |
| 833034101 SNAP ON INC COMMON | 3,947 | 6,450 |
| 882508104 TEXAS INSTRUMENTS IN | 2,523 | 4,500 |
| 883556102 THERMO FISHER SCIENT | ||
| 91324P102 UNITEDHEALTH GROUP I | 638 | 4,553 |
| 92826C839 VISA INC | 2,212 | 9,165 |
| 949746101 WELLS FARGO & CO | 5,477 | 7,656 |
| 94984B454 WELLS FARGO ADV-PREM | 26,330 | 24,561 |
| 98978V103 ZOETIS INC | 2,285 | 3,747 |
| G1151C101 ACCENTURE PLC- CL A | 2,209 | 4,925 |
| 01878T848 AB CONCENTRATED GR F | 11,229 | 12,589 |
| 09250J734 BLACKROCK EVENT DRIV | 23,160 | 23,778 |
| 149123101 CATERPILLAR INC | 3,352 | 5,079 |
| 19766P868 COLUMBIA OVERSEAS VA | 24,423 | 24,035 |
| 363576109 GALLAGHER ARTHUR J. | 3,308 | 4,825 |
| 461418444 WCM FOCUSED INT'L GR | 33,099 | 30,553 |
| 464287614 ISHARES RUSSELL 1000 | 12,145 | 16,063 |
| 46432F339 ISHARES MSCI USA QUA | 24,542 | 29,561 |
| 892356106 TRACTOR SUPPLY COMPA | ||
| 92532F100 VERTEX PHARMACEUTICA | 2,583 | 3,624 |
| 97181C332 WILMINGTON GLOBAL AL | 23,160 | 25,286 |
| 037833100 APPLE INC | 1,253 | 20,034 |
| 97181C787 WILMINGTON INTERNATI | 35,086 | 35,578 |
| 464287630 ISHARES RUSSELL 2000 | 12,466 | 12,805 |
| 97181C431 WILMINGTON REAL ASSE | 17,962 | 18,709 |
| 056823370 BAILLIE GIFFORD INTL | 36,205 | 34,080 |
| 084670702 BERKSHIRE HATHAWAY I | 3,091 | 7,252 |
| 038222105 APPLIED MATERIALS IN | 3,483 | 3,578 |
| 00171A852 AMG RIVER RD SM-CAP | 10,866 | 9,783 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 2,191 |
| RETURN OF CAPITAL ADJUSTMENT | 136 |
| COST BASIS ADJUSTMENTS | 112 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 35 | 35 | 0 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 642 |
| ADJUSTMENT TO INCOME | 626 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 27 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 668 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 659 | 659 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 119 | 119 | 0 |