| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 24524282 AMERICAN BEACON SIM H | ||
| 4812C0159 JPMORGAN MTG-BACKED | 28,387 | 27,034 |
| 592905509 METWEST TOTAL RETURN | 81,953 | 72,710 |
| 97181C811 WILMINGTON BROAD MAR | 137,411 | 128,530 |
| 024524282 AMERICAN BEACON SIM | 22,786 | 22,846 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00171A852 AMG RIVER RD SM-CAP | 7,305 | 9,878 |
| 01878T848 AB CONCENTRATED GR F | ||
| 19766P868 COLUMBIA OVERSEAS VA | 36,082 | 37,034 |
| 411512478 HARBOR LG-CAP VALUE | 35,534 | 46,001 |
| 45775L408 T ROWE PRICE LG-CAP | 31,172 | 48,288 |
| 461418444 WCM FOCUSED INT'L GR | 27,442 | 32,513 |
| 464287598 ISHARES RUSSELL 1000 | 38,989 | 42,210 |
| 464287614 ISHARES RUSSELL 1000 | 23,186 | 34,134 |
| 464287887 ISHARES S&P SM-CAP 6 | ||
| 464288877 ISHARES MSCI EAFE VA | ||
| 46432F339 ISHARES MSCI USA QUA | 25,808 | 41,315 |
| 46432F388 ISHARES MSCI USA VAL | ||
| 46432F842 ISHARES CORE MSCI EA | 2,454 | 2,600 |
| 46434G103 ISHARES CORE MSCI EM | 7,264 | 7,154 |
| 56823396 BAILLIE GIFFORD EMERG | ||
| 92828N593 VIRTUS KAR SMALL-CAP | ||
| 97181C415 WILMINGTON LARGE-CAP | 61,980 | 81,109 |
| 97181C431 WILMINGTON REAL ASSE | 21,421 | 20,288 |
| 97181C787 WILMINGTON INTERNATI | 41,621 | 46,841 |
| 464287630 ISHARES RUSSELL 2000 | 10,730 | 10,999 |
| 056823396 BAILLIE GIFFORD EMER | 15,869 | 13,077 |
| 56065F282 NYLI PINESTONE US EQ | 22,461 | 23,696 |
| 00770X675 PZENA EMERG MKTS VAL | 6,703 | 6,741 |
| 14064D774 FT BHVRL SM CAP GRW- | 8,783 | 9,815 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 1,518 |
| COST BASIS ADJUSTMENT | 105 |
| ROUNDING | 6 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 829 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 198 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 264 | 264 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 75 | 75 | 0 |