| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 3,252 | 3,252 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00287Y109 ABBVIE INC | 4,205 | 6,930 |
| 00724F101 ADOBE INC | 5,780 | 5,336 |
| 007903107 ADVANCED MICRO DEVIC | 3,609 | 4,590 |
| 02079K107 ALPHABET INC CL C | 2,926 | 26,471 |
| 037833100 APPLE INC | 3,628 | 38,815 |
| 09247X101 BLACKROCK INC | ||
| 09260D107 BLACKSTONE INC | 2,293 | 8,104 |
| 097023105 BOEING CO | 5,559 | 7,257 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 11135F101 BROADCOM INC | 2,130 | 18,315 |
| 150870103 CELANESE CORP | 4,491 | 4,775 |
| 17275R102 CISCO SYSTEMS INC | 1,956 | 6,571 |
| 172967424 CITIGROUP INC. | 5,906 | 9,010 |
| 192446102 COGNIZANT TECH SOLUT | 2,837 | 4,230 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 285512109 ELECTRONIC ARTS INC | ||
| 30303M102 META PLATFORMS INC | 6,786 | 19,322 |
| 437076102 HOME DEPOT INC | 5,395 | 6,613 |
| 46625H100 JPMORGAN CHASE & CO | 1,432 | 12,944 |
| 512807108 LAM RESEARCH CORP CO | ||
| 532457108 ELI LILLY & CO COM | 2,019 | 11,580 |
| 56501R106 MANULIFE FINANCIAL C | 2,789 | 6,818 |
| 580135101 MCDONALDS CORP | 6,252 | 6,378 |
| 58933Y105 MERCK & CO INC NEW | 4,180 | 7,063 |
| 594918104 MICROSOFT CORP | 2,861 | 34,142 |
| 609207105 MONDELEZ INTERNATION | 3,086 | 4,301 |
| 654106103 NIKE INC CL B | ||
| 75513E101 RTX CORP | 4,275 | 7,406 |
| 7591EP100 REGIONS FINL CORP NE | 3,954 | 4,728 |
| 855244109 STARBUCKS CORP COM | 4,896 | 4,471 |
| 867224107 SUNCOR ENERGY INC NE | 6,076 | 8,849 |
| 87612E106 TARGET CORP | 2,033 | 3,920 |
| 883556102 THERMO FISHER SCIENT | 524 | 4,682 |
| 891160509 TORONTO DOMINION BK | ||
| 89151E109 TOTALENERGIES SE -SP | 7,751 | 8,448 |
| 904767704 UNILEVER PLC - ADR | 4,827 | 5,160 |
| 907818108 UNION PACIFIC CORP | 2,366 | 5,701 |
| 911312106 UNITED PARCEL SERVIC | 4,702 | 6,179 |
| 91324P102 UNITEDHEALTH GROUP I | 2,205 | 10,623 |
| 92826C839 VISA INC-CLASS A SHR | 4,830 | 8,849 |
| 94106L109 WASTE MANAGEMENT INC | 3,262 | 5,650 |
| G29183103 EATON CORP PLC | 2,438 | 7,301 |
| H2906T109 GARMIN LTD | 2,714 | 6,394 |
| H84989104 TE CONNECTIVITY LTD | ||
| 023135106 AMAZON COM INC COM | 15,892 | 18,209 |
| 032654105 ANALOG DEVICES INC | 6,044 | 5,524 |
| 09290D101 BLACKROCK FUNDING IN | 2,278 | 7,176 |
| 43300A203 HILTON WORLDWIDE HOL | 5,493 | 6,426 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 4,103 | 3,855 |
| 512807306 LAM RESH CORP | 2,125 | 5,778 |
| 571748102 MARSH & MCLENNAN COS | 5,181 | 4,885 |
| G87052109 TE CONNECTIVITY PLC | 3,043 | 5,004 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 21,274 | 21,130 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 30,042 | 30,006 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 22,982 | 19,667 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 118,943 | 113,179 |
| 464288281 ISHARES JP MORGAN US | AT COST | 63,505 | 61,170 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 58,218 | 59,316 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 17,550 | 19,269 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 44,015 | 41,132 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 32,963 | 31,149 |
| 921937793 VANGUARD LONG-TERM B | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 45,608 | 90,068 |
| 464287242 ISHARES IBOXX $ INVE | AT COST | 31,540 | 30,663 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 41,454 | 40,984 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 27,786 | 28,854 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 10 |
| PY RETURN OF CAPITAL ADJUSTMENT | 92 |
| ROC ON CY SALES | 23 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 8 | 8 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 723 | 723 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 561 | 561 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 377 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 489 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 71 | 71 | 0 |