| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287150 ISHARES CORE S&P TOT | AT COST | 315,391 | 622,778 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 101,195 | 206,863 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 131,910 | 110,008 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 65,374 | 57,451 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 43,793 | 89,804 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 73,771 | 77,223 |
| 256219106 DODGE & COX STOCK FU | AT COST | 100,112 | 106,103 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 64,768 | 110,566 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 64,464 | 57,011 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 85,914 | 83,466 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 336,214 | 322,264 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 67,125 | 55,719 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 146,591 | 134,525 |
| 476313408 JENSEN QUALITY GROWT | |||
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 64,737 | 70,981 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 115,491 | 111,526 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 83,573 | 86,504 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 82,437 | 79,206 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 111,426 | 110,361 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 56,248 | 58,326 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 55,577 | 52,167 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 143,295 | 143,073 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 6,452 | 6,452 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 885 |
| ROUNDING | 1 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 3,284 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 456 | 456 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 129 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 181 | 181 | 0 |