| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,357 | 1,357 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LEGG MASON CLEARBRIDGE APPREC | |||
| THE JENSEN PORTFOLIO-I | |||
| VANNGUARD DIVIDEND APPREC ETF | |||
| VANGUARD TOTAL STOCK MARKET ET | |||
| ISHARES RUSSELL MID-CAP VALU | |||
| HARBOR SMALL CAP VALUE - RET | AT COST | 33,300 | 42,684 |
| NATIONWIDE GENEVA S/C | AT COST | 23,258 | 42,803 |
| VANGUARD FTSE ALL-WORLD EX-U | |||
| DELAWARE EMERGING MARKETS | |||
| HARDING LOEVNER INST EMERGING | AT COST | 35,366 | 38,449 |
| METROPOLITAN WEST T/R BOND | |||
| SEMPER MBS TOTAL RETURN -INST | |||
| VANGUARD INFLATION PROTECTED S | |||
| ISHARES CORE TOTAL US BOND MAR | |||
| FIDELITY CAPITAL & INCOME FUND | |||
| NUVEEN PREFERRED SECURITIES FU | |||
| EATON VANCE FLOATING RATE CLAS | |||
| ASG MANAGED FUTURES STRAT | |||
| JOHN HANCOCK GLOBAL ABS RET ST | |||
| MOVIEMATIC INDUSTRIES CORP | |||
| T ROWE PRICE INTL DISC-I | AT COST | 48,121 | 37,850 |
| MAINSTAY HIGH YIELD CORPORATE | |||
| DOUBLELINE EMERGING MKTS INCOM | AT COST | 70,803 | 61,281 |
| CALAMOS MARKET NEUTRAL INCOME | AT COST | 45,732 | 51,970 |
| JENSEN QUALITY GROWTH I | AT COST | 48,575 | 85,252 |
| ISHARES S&P MIDCAP 400 | |||
| ISHARES CORE US AGGREGATE BOND | AT COST | 349,346 | 342,929 |
| GOLDMAN SACHS TR ABS RTNTRAKR | AT COST | 49,747 | 51,570 |
| CLEARBRIDGE APPRECIATION I | |||
| COLUMBIA SELECT LARGE CAP VALU | AT COST | 55,620 | 60,632 |
| MFS INTERNATIONAL EQUITY R6 | AT COST | 93,709 | 96,557 |
| FEDERATED HERMES STRATEGIC VAL | AT COST | 83,057 | 79,454 |
| PACIFIC FUNDS FLOATING RATE IN | |||
| PZENA EMERGING MARKETS VALUE I | AT COST | 37,911 | 35,408 |
| JPMORGAN LARGE CAP GROWTH I | AT COST | 62,387 | 89,879 |
| VANGUARD TOTAL BOND MARKET | AT COST | 20,448 | 105,781 |
| ARISTOTOLE FLOATING RATE INCOM | AT COST | 82,354 | 80,681 |
| ISHARES CORE SP 500 ETF | AT COST | 3,176 | 3,532 |
| ISHARES CORE SP MID-CAP ETF | AT COST | 60,360 | 106,862 |
| TCW METWEST TOTAL RETURN BOND | AT COST | 709,315 | 621,147 |
| Description | Amount |
|---|---|
| 2025 TRANS POSTED IN 2024 | 5,563 |
| ROUNDING | 5 |
| ST AND LT WASH SALE ADJUSTMENT | 1,514 |
| Description | Amount |
|---|---|
| 2024 TRANS POSTED IN 2023 | 4,512 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 134 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 389 | 389 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 90 | 90 | 0 |