| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46625HQW3 JPMORGAN CHASE & CO | 24,522 | 24,618 |
| 06406HCX5 BANK OF NEW YORK MEL | ||
| 437076BK7 HOME DEPOT INC | 24,957 | 24,788 |
| 341081FM4 FLORIDA POWER & LIGH | 24,791 | 24,680 |
| 10373QAV2 BP CAP MARKETS AMERI | 51,842 | 48,462 |
| 91324PCP5 UNITEDHEALTH GROUP | 25,650 | 24,897 |
| 22160KAL9 COSTCO WHOLESALE COR | ||
| 20030NBW0 COMCAST CORP | 52,606 | 47,799 |
| 87612EBD7 TARGET CORP 3.500% 7 | ||
| 828807CV7 SIMON PROPERTY GROUP | 25,548 | 24,824 |
| 693475AX3 PNC FINANCIAL SERVIC | 50,921 | 48,435 |
| 002824BP4 ABBOTT LABORATORIES | 50,828 | 45,277 |
| 023135BS4 AMAZON.COM INC | 50,754 | 42,417 |
| 459200JG7 IBM CORP | 24,874 | 24,667 |
| 79466LAH7 SALESFORCE.COM INC | 25,086 | 22,465 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 192446102 COGNIZANT TECH SOLUT | 10,261 | 10,997 |
| 91324P102 UNITEDHEALTH GROUP I | 13,455 | 30,352 |
| 907818108 UNION PACIFIC CORP | 9,627 | 15,963 |
| 285512109 ELECTRONIC ARTS INC | ||
| 911312106 UNITED PARCEL SERVIC | 15,307 | 18,158 |
| 94106L109 WASTE MANAGEMENT INC | 9,729 | 16,749 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 46625H100 JPMORGAN CHASE & CO | 17,740 | 37,395 |
| 09260D107 BLACKSTONE INC | 6,683 | 23,449 |
| 037833100 APPLE INC | 17,528 | 106,679 |
| 512807108 LAM RESEARCH CORP CO | ||
| H2906T109 GARMIN LTD | 8,572 | 17,945 |
| 09247X101 BLACKROCK INC | ||
| 87612E106 TARGET CORP | 5,803 | 10,679 |
| 75513E101 RTX CORP | 13,325 | 21,292 |
| 097023105 BOEING CO | 19,617 | 21,063 |
| 904767704 UNILEVER PLC - ADR | 16,000 | 16,386 |
| 609207105 MONDELEZ INTERNATION | 11,927 | 12,543 |
| 02079K107 ALPHABET INC CL C | 21,383 | 76,557 |
| 594918104 MICROSOFT CORP | 21,066 | 97,788 |
| 89151E109 TOTALENERGIES SE -SP | 24,305 | 24,035 |
| 172967424 CITIGROUP INC. | 21,041 | 26,115 |
| 30303M102 META PLATFORMS INC | 16,181 | 55,623 |
| 11135F101 BROADCOM INC | 4,621 | 52,860 |
| 58933Y105 MERCK & CO INC NEW | 12,574 | 20,294 |
| 883556102 THERMO FISHER SCIENT | 5,585 | 14,046 |
| 532457108 ELI LILLY & CO COM | 3,227 | 31,652 |
| 92826C839 VISA INC-CLASS A SHR | 9,339 | 24,651 |
| 654106103 NIKE INC CL B | ||
| 17275R102 CISCO SYSTEMS INC | 13,789 | 19,358 |
| 437076102 HOME DEPOT INC | 15,846 | 19,450 |
| 56501R106 MANULIFE FINANCIAL C | 12,231 | 19,777 |
| 09857L108 BOOKING HOLDINGS INC | ||
| H84989104 TE CONNECTIVITY LTD | ||
| 150870103 CELANESE CORP | 15,337 | 9,897 |
| 891160509 TORONTO DOMINION BK | ||
| G29183103 EATON CORP PLC | 8,795 | 21,240 |
| 00287Y109 ABBVIE INC | 12,389 | 19,902 |
| 867224107 SUNCOR ENERGY INC NE | 17,330 | 25,725 |
| 7591EP100 REGIONS FINL CORP NE | 10,690 | 13,689 |
| 00724F101 ADOBE INC | 16,157 | 15,119 |
| 007903107 ADVANCED MICRO DEVIC | 9,872 | 14,012 |
| 580135101 MCDONALDS CORP | 18,808 | 19,423 |
| 855244109 STARBUCKS CORP COM | 14,697 | 13,414 |
| 023135106 AMAZON COM INC COM | 42,812 | 50,021 |
| 032654105 ANALOG DEVICES INC | 16,766 | 15,085 |
| 09290D101 BLACKROCK FUNDING IN | 11,244 | 19,477 |
| 43300A203 HILTON WORLDWIDE HOL | 15,880 | 18,784 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 11,887 | 11,083 |
| 512807306 LAM RESH CORP | 5,543 | 16,685 |
| 571748102 MARSH & MCLENNAN COS | 14,428 | 13,807 |
| G87052109 TE CONNECTIVITY PLC | 9,182 | 13,296 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287499 ISHARES RUSSELL MID- | AT COST | 105,582 | 182,281 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 42,151 | 54,962 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 82,176 | 65,752 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 74,555 | 68,937 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 110,882 | 118,876 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 107,568 | 93,682 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 108,000 | 71,185 |
| 46434G103 ISHARES CORE MSCI EM | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 190,000 | 169,132 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 146,000 | 170,514 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 162,072 | 178,288 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 109,000 | 95,972 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 178,689 | 174,385 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 71,476 | 70,523 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 321,640 | 316,416 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 2,398 | 2,398 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 407 |
| ROC ON CY SALES | 126 |
| PY RETURN OF CAPITAL ADJUSTMENT | 867 |
| COST BASIS ADJUSTMENT | 367 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 15 | 0 | 15 | |
| INVESTMENT EXPENSES - ADR FEES | 29 | 29 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 953 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,763 | 2,763 | ||
| SCHOLARSHIP ADMIN FEES | 13,050 | 13,050 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,626 | 1,626 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 92 | 92 | 0 |