| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,375 | 1,375 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 28,391 | 23,760 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 151,346 | 145,206 |
| 256219106 DODGE & COX STOCK FU | AT COST | 45,229 | 47,873 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 19,063 | 39,091 |
| 476313408 JENSEN QUALITY GROWT | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 28,499 | 25,093 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 46,466 | 93,181 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 58,387 | 49,427 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 150,440 | 280,649 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 33,201 | 34,793 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 38,408 | 37,373 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 29,641 | 25,815 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 28,645 | 48,813 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 65,116 | 60,612 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 29,282 | 32,106 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 51,930 | 50,637 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 37,651 | 38,972 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 36,263 | 35,983 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 50,209 | 49,729 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 25,109 | 25,602 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 24,939 | 24,156 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 62,762 | 64,703 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 384 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 250 | 0 | 250 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,433 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 5,400 | 5,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 205 | 205 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 291 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 80 | 80 | 0 |