| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 94106L109 WASTE MANAGEMENT INC | 17,170 | 26,233 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 02079K107 ALPHABET INC CL C | 63,507 | 121,691 |
| 037833100 APPLE INC | 58,887 | 171,538 |
| 92826C839 VISA INC-CLASS A SHR | 21,470 | 41,085 |
| 11135F101 BROADCOM INC | 13,965 | 89,490 |
| 883556102 THERMO FISHER SCIENT | 19,473 | 22,370 |
| 192446102 COGNIZANT TECH SOLUT | 15,315 | 17,533 |
| 285512109 ELECTRONIC ARTS INC | ||
| 609207105 MONDELEZ INTERNATION | 13,591 | 18,576 |
| 75513E101 RTX CORP | 17,167 | 33,790 |
| 17275R102 CISCO SYSTEMS INC | 21,202 | 32,619 |
| 594918104 MICROSOFT CORP | 58,919 | 151,319 |
| 654106103 NIKE INC CL B | ||
| 911312106 UNITED PARCEL SERVIC | 36,306 | 28,877 |
| 512807108 LAM RESEARCH CORP CO | ||
| 532457108 ELI LILLY & CO COM | 13,747 | 51,724 |
| 91324P102 UNITEDHEALTH GROUP I | 30,192 | 49,574 |
| 907818108 UNION PACIFIC CORP | 22,885 | 26,225 |
| 437076102 HOME DEPOT INC | 24,745 | 30,341 |
| 58933Y105 MERCK & CO INC NEW | 20,244 | 31,038 |
| 30303M102 META PLATFORMS INC | 28,836 | 87,241 |
| 00287Y109 ABBVIE INC | 17,596 | 30,920 |
| 89151E109 TOTALENERGIES SE -SP | 34,243 | 36,624 |
| 150870103 CELANESE CORP | 30,548 | 16,818 |
| 891160509 TORONTO DOMINION BK | ||
| 46625H100 JPMORGAN CHASE & CO | 38,710 | 64,003 |
| 172967424 CITIGROUP INC. | 39,320 | 43,571 |
| 56501R106 MANULIFE FINANCIAL C | 20,467 | 32,798 |
| 09247X101 BLACKROCK INC | ||
| 097023105 BOEING CO | 34,133 | 32,568 |
| 867224107 SUNCOR ENERGY INC NE | 29,449 | 43,458 |
| H2906T109 GARMIN LTD | 14,672 | 29,908 |
| 904767704 UNILEVER PLC - ADR | 20,855 | 23,927 |
| 87612E106 TARGET CORP | 26,334 | 18,384 |
| 25243Q205 DIAGEO PLC - ADR | ||
| H84989104 TE CONNECTIVITY LTD | ||
| G29183103 EATON CORP PLC | 15,307 | 35,510 |
| 09260D107 BLACKSTONE INC | 17,393 | 38,105 |
| 7591EP100 REGIONS FINL CORP NE | 20,327 | 23,661 |
| 00724F101 ADOBE INC | 25,779 | 24,013 |
| 007903107 ADVANCED MICRO DEVIC | 18,574 | 22,225 |
| 580135101 MCDONALDS CORP | 29,818 | 30,149 |
| 855244109 STARBUCKS CORP COM | 22,222 | 20,440 |
| 023135106 AMAZON COM INC COM | 72,024 | 82,929 |
| 032654105 ANALOG DEVICES INC | 27,355 | 24,858 |
| 09290D101 BLACKROCK FUNDING IN | 22,243 | 31,778 |
| 43300A203 HILTON WORLDWIDE HOL | 27,212 | 31,884 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 19,025 | 17,830 |
| 512807306 LAM RESH CORP | 17,400 | 25,064 |
| 571748102 MARSH & MCLENNAN COS | 7,769 | 7,434 |
| G87052109 TE CONNECTIVITY PLC | 19,521 | 21,874 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 94987W794 ALLSPRING CORE BOND | AT COST | 394,873 | 377,151 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 62,215 | 95,087 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 67,863 | 59,217 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 107,205 | 94,691 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 85,774 | 89,648 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 144,197 | 124,755 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 167,730 | 158,948 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 100,230 | 122,817 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 72,927 | 66,096 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 71,344 | 65,065 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 74,884 | 82,016 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 126,646 | 123,220 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 93,752 | 97,040 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 92,569 | 91,856 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 127,844 | 126,622 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 59,484 | 61,681 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 386 |
| ROC ON CY SALES | 1,064 |
| ROUNDING | 9 |
| TAX LOT BASIS ADJUSTMENT | 20 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 35 | 35 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 2,457 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 755 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 3,305 | 3,305 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,297 | 2,297 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 203 | 203 | 0 |