| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 1,250 | 1,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED SCHEDULE | ||
| C09260B630 MFO BLACKROCK FDS V | 300,512 | 288,985 |
| C922031737 MFO VANGUARD INFLAT | 50,000 | 39,957 |
| C464288638 MFC ISHARES TRUST I | 45,545 | 41,208 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED SCHEDULE | ||
| C00287Y109 ABBVIE INC COM USD0 | 13,832 | 148,913 |
| C02079K107 ALPHABET INC CAP ST | 10,259 | 171,396 |
| C02079K305 ALPHABET INC CAPITA | 10,319 | 170,370 |
| C02209S103 ALTRIA GROUP INC CO | 3,030 | 10,458 |
| C025816109 AMERICAN EXPRESS CO | 25,505 | 148,395 |
| C030420103 AMERICAN WTR WKS CO | 7,352 | 24,898 |
| C037833100 APPLE INC COM STK | 15,331 | 1,051,764 |
| C110122108 BRISTOL MYERS SQUIB | 32,212 | 45,248 |
| C14448C104 CARRIER GLOBAL CORP | 3,373 | 37,543 |
| C149123101 CATERPILLAR INC COM | 33,889 | 81,621 |
| C166764100 CHEVRON CORP COM | 22,692 | 36,210 |
| C22160K105 COSTCO WHOLESALE CO | 6,314 | 91,627 |
| C235851102 DANAHER CORP COM | 12,919 | 160,685 |
| C254687106 WALT DISNEY CO | 2,955 | 11,135 |
| C25746U109 DOMINION ENERGY INC | 22,224 | 32,316 |
| C291011104 EMERSON ELECTRIC CO | 4,354 | 12,393 |
| C29250N105 ENBRIDGE INC COM | 24,452 | 50,067 |
| C30231G102 EXXON MOBIL CORP CO | 33,013 | 64,542 |
| C437076102 HOME DEPOT INC COM | 33,621 | 136,147 |
| C458140100 INTEL CORP COM | 17,521 | 20,752 |
| C45866F104 INTERCONTINENTAL EX | 38,724 | 89,406 |
| C459200101 INTERNATIONAL BUSIN | 12,038 | 21,983 |
| C46625H100 JPMORGAN CHASE & CO | 42,568 | 251,696 |
| C478160104 JOHNSON & JOHNSON C | 25,496 | 65,079 |
| C487836108 KELLANOVA COM USD0. | 10,048 | 16,194 |
| C580135101 MC DONALDS CORP COM | 18,825 | 86,967 |
| C58933Y105 MERCK & CO INC NEW | 23,070 | 49,740 |
| C59156R108 METLIFE INC COM STK | 24,725 | 40,940 |
| C594918104 MICROSOFT CORP COM | 24,009 | 42,150 |
| C595017104 MICROCHIP TECHNOLOG | 9,266 | 45,880 |
| C654106103 NIKE INC CL B | 10,188 | 75,670 |
| C655844108 NORFOLK SOUTHN CORP | 19,324 | 70,410 |
| C68389X105 ORACLE CORP COM | 8,790 | 49,992 |
| C68902V107 OTIS WORLDWIDE CORP | 4,717 | 25,468 |
| C713448108 PEPSICO INC COM | 20,975 | 60,824 |
| C718172109 PHILIP MORRIS INTL | 13,938 | 48,140 |
| C742718109 PROCTER & GAMBLE CO | 2,146 | 67,060 |
| C75513E101 RTX CORPORATION COM | 9,956 | 63,646 |
| C806857108 SCHLUMBERGER LTD CO | 9,803 | 7,668 |
| C855244109 STARBUCKS CORP COM | 12,312 | 45,625 |
| C87612E106 TARGET CORP COM STK | 11,008 | 54,072 |
| C89832Q109 TRUIST FINL CORP CO | 28,957 | 21,690 |
| C91324P102 UNITEDHEALTH GROUP | 4,947 | 75,879 |
| C92343V104 VERIZON COMMUNICATI | 22,722 | 41,510 |
| C931142103 WALMART INC COM | 4,667 | 27,105 |
| C949746101 WELLS FARGO & CO NE | 33,774 | 84,288 |
| CG54950103 LINDE PLC | 30,509 | 41,867 |
| CG5960L103 MEDTRONIC PLC COMMO | 15,134 | 15,976 |
| C233203421 MFO DFA INVT DIMENS | 94,799 | 106,460 |
| C25434D203 MFO DIMENSIONAL FD | 92,564 | 96,580 |
| C464287630 MFC ISHARES TR RUSS | 36,938 | 60,743 |
| C464288372 MFC ISHARES TR GLOB | 91,964 | 112,381 |
| C665130100 MFB NORTHERN EQUITY | 97,377 | 105,866 |
| C665130209 MFB NORTHERN EQUITY | 218,379 | 253,636 |
| C665162582 MFB NORTHERN FUNDS | 49,173 | 73,092 |
| C665162723 MFB NORTHERN FUNDS | 53,011 | 79,154 |
| C670700400 MFO NUVEEN PREFERRE | 135,924 | 122,611 |
| C78467Y107 SPDR S&P MIDCAP 400 | 40,706 | 156,635 |
| C03027X100 AMERICAN TOWER CORP | 19,177 | 36,682 |
| C828806109 SIMON PROPERTY GROU | 19,125 | 34,442 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| C665162541 MFB NORTHERN FDS GL | AT COST | 140,971 | 150,507 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 26,108 | 26,108 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 4,667 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MFO BLACKROCK FDS V HIGH YIELD BD PORT I | 57 | 57 | |
| MFO DFA INVT DIMENSIONS GROUP INC EMERGI | 5 | 5 | |
| MFO DIMENSIONAL FUND ADVISORS INTERNATIO | 5 | 5 | |
| MFO NUVEEN PREFERRED SECURIT-I | 21 | 21 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 5,046 |
| COST BASIS ADJ | 2,357 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 787 | 787 | 0 | |
| ESTIMATED TAX PAYMENTS | 3,700 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 870 | 870 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 359 | 359 | 0 |