| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 57,300 | 48,311 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 149,868 | 142,586 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 27,450 | 24,830 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 28,727 | 49,060 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 64,512 | 59,525 |
| 476313408 JENSEN QUALITY GROWT | |||
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 45,108 | 92,259 |
| 256219106 DODGE & COX STOCK FU | AT COST | 44,243 | 46,871 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 37,588 | 36,527 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 27,886 | 24,734 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 32,580 | 34,165 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 28,857 | 24,021 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 19,063 | 39,091 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 142,841 | 274,732 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 28,621 | 31,382 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 50,285 | 48,569 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 36,982 | 38,279 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 35,413 | 35,140 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 49,302 | 48,831 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 24,469 | 25,372 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 24,184 | 22,700 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 63,381 | 63,315 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 3,997 | 3,997 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 372 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,387 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 201 | 201 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 252 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 79 | 79 | 0 |